AI Summary
✦ ClarthaValuation Metrics
Trading 3.6% above historical median. Valuation is rising — currently in the undervalued zone (z-score: +0.11). Confidence: 82%.
Forward outlook is unavailable because live next-12-month estimate data is not available for this ticker right now.
5Y Average
89.48
Current
90.96
Overvalued
96.56
Undervalued
81.19
5Y Average
—
Current
268.80
Overvalued
309.12
Undervalued
228.48
5Y Average
2.20
Current
2.44
Overvalued
2.53
Undervalued
1.87
Peers & Comparison
Sector: Industrials · Theme: Conglomerates
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
SIEMENS LTD SIEMENSConglomerates | +14.6% | 9.5% | 82.8x Premium | +137% vs avg | +26.5% |
BALMER LAWRIE & CO LTD BALMLAWRIEConglomerates | +10.0% | 10.0% | 10.7x Undervalued | -69% vs avg | -17.0% |
ZUARI INDUSTRIES LIMITED ZUARIINDConglomerates | +3.1% | 10.3% | 7.2x Undervalued | -79% vs avg | -16.6% |
DCM LIMITED DCMConglomerates | +13.5% | 4.0% | 52.9x Premium | +52% vs avg | -17.9% |
AMIN TANNERY LTD AMIN TANNERY LTDConglomerates | — | — | — | — | — |
BLACK ROSE INDUSTRIES LTD BLACK ROSE INDUSTRIES LTDConglomerates | — | — | — | — | — |
BOMBAY CYCLE & MOTOR AGENCY LTD BOMBAY CYCLE & MOTOR AGENCY LTDConglomerates | — | — | — | — | — |
GILLANDERS ARBUTHNOT LTD GILLANDERSConglomerates | -0.5% | 2.2% | 20.8x Undervalued | -40% vs avg | -23.8% |
Comparable-scale peer data is limited — showing nearest stored business/industry peers instead of an empty comparison.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹95 CrDec 2025Latest net profit
₹5.75 CrDec 2025Latest EPS
₹0.04Dec 2025Net margin
15.2%Dec 2025Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Dec 2025
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 120 | 141 | 138 | 134 | 145 | 128 | 110 | 113 | 134 | 121 | 106 | 95.33 |
| Expenses | 109 | 113 | 107 | 113 | 143 | 94.57 | 86.77 | 94.86 | 141 | 103 | 94.98 | 78.2 |
| Operating Profit | 8.6 | 26.43 | 29.65 | 18.04 | -1.11 | 31.39 | 21.6 | 15.82 | -9.58 | 14.96 | 8.73 | 14.45 |
| OPM % | 7.16% | 18.74% | 21.43% | 13.51% | -0.77% | 24.53% | 19.55% | 14.02% | -7.14% | 12.4% | 8.23% | 15.16% |
| Other Income | 19.82 | 0.46 | 5.33 | 3.77 | 32.59 | 0.64 | 6.94 | 9.43 | 5.6 | 2.1 | 8.16 | 2.08 |
| Interest | 12.42 | 12.57 | 11.13 | 10.95 | 12.78 | 10.3 | 11.09 | 8.75 | 8.88 | 8.91 | 9.14 | 9.41 |
| Depreciation | 2.62 | 1.78 | 1.65 | 2.04 | 2.48 | 2.01 | 2.12 | 2.15 | 2.52 | 2.67 | 2.37 | 2.68 |
| Profit before tax | 16 | 14.32 | 23.85 | 10.86 | 18.7 | 21.73 | 17.45 | 16.5 | -12.86 | 8.15 | 7.75 | 7.12 |
| Tax % | 49.81% | 31.22% | 23.48% | 24.22% | -5.35% | 23.38% | 16.62% | 11.45% | 3.97% | 47.48% | 17.94% | 19.24% |
| Net Profit | 8.03 | 9.85 | 18.25 | 8.23 | 19.7 | 16.65 | 14.55 | 14.61 | -12.35 | 4.28 | 6.36 | 5.75 |
| EPS in Rs | 0.07 | 0.07 | 0.12 | 0.05 | 0.14 | 0.11 | 0.09 | 0.09 | -0.05 | 0.03 | 0.04 | 0.04 |
All values in Rs. Crore unless otherwise stated. Source: CMIE Prowess, Quarterly Interim Standalone.