AI Summary
✦ ClarthaValuation Metrics
Trading 17.1% below historical median. Valuation is declining — currently in the strongly undervalued zone (z-score: -1.07). Confidence: 80%.
Live forward EPS implies next-12-month EPS of ₹10.70. Applying the stock's normalized valuation corridor produces a fair range of ₹159.43 to ₹211.75, with base value near ₹179.76 (-69.1% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹10.70
Forward P/E
54.3x
Base Fair Value
₹179.76
Fair Range
₹159.43 - ₹211.75
Upside To Base
-69.1%
Estimate Source
Live forward EPS
Growth Estimate
-45.6%
5Y Average
18.14
Current
13.93
Overvalued
19.79
Undervalued
14.90
5Y Average
16.65
Current
12.88
Overvalued
19.25
Undervalued
13.56
5Y Average
2.15
Current
1.55
Overvalued
2.47
Undervalued
1.82
Peers & Comparison
No sector data available for this company.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹108 CrMar 2026Latest net profit
₹9.00 CrMar 2026Latest EPS
₹9.98Mar 2026Net margin
5.7%Mar 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Mar 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
Sales
₹108 Cr
Net Profit
₹9 Cr
EBITDA
₹24 Cr
EPS
₹9.98
| Metric | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Sales | — | 120 | 141 | 112 | 71 | 108 |
| Expenses | — | 100 | 127 | 98 | 71 | 102 |
| Operating Profit | — | 19 | 14 | 13 | -0 | 6 |
| OPM % | — | 16.27% | 9.68% | 12.06% | -0.7% | 5.68% |
| Other Income | — | 4 | 1 | 1 | 2 | 15 |
| Interest | — | 1 | 1 | 3 | — | 8 |
| Depreciation | — | 2 | 3 | 3 | 3 | 3 |
| Profit before tax | — | 23 | 17 | 12 | 9 | 13 |
| Tax % | — | 29.9% | 26.44% | 37.17% | 15.99% | 31.63% |
| Net Profit | — | 16 | 12 | 8 | 8 | 9 |
| EPS in Rs | — | 18.35 | 14.12 | 8.43 | 8.85 | 9.98 |
All values in ₹ Crores unless otherwise stated. Source: Company filings.