AI Summary
✦ ClarthaValuation Metrics
Trading 35.6% below historical median. Valuation is declining — currently in the strongly undervalued zone (z-score: -1.69). Confidence: 81%.
Live forward EPS implies next-12-month EPS of ₹27.46. Applying the stock's normalized valuation corridor produces a fair range of ₹1,029.20 to ₹1,397.99, with base value near ₹1,296.11 (+807.6% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹27.46
Forward P/E
5.2x
Base Fair Value
₹1,296.11
Fair Range
₹1,029.20 - ₹1,397.99
Upside To Base
+807.6%
Estimate Source
Live forward EPS
5Y Average
37.58
Current
30.41
Overvalued
50.91
Undervalued
37.48
5Y Average
7.23
Current
5.87
Overvalued
9.09
Undervalued
5.48
5Y Average
0.57
Current
0.46
Overvalued
0.65
Undervalued
0.48
Peers & Comparison
Sector: Materials · Theme: Paper Products
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
GENUS P&B LIMITED GENUSPAPERPaper Products | +11.5% | 1.0% | 33.7x Fair | -3% vs avg | -31.7% |
MAGNUM VENTURES LTD. MAGNUMPaper Products | +7.8% | -2.4% | — | — | -18.5% |
KUANTUM PAPERS LIMITED KUANTUMPaper Products | +8.7% | 3.8% | 17.9x Undervalued | -49% vs avg | -26.5% |
JK PAPER LIMITED JKPAPERPaper Products | +12.7% | 4.3% | 22.5x Undervalued | -35% vs avg | +9.6% |
BALKRISHNA PAPER MILLS L BALKRISHNAPaper Products | -46.7% | -137.7% | — | — | -10.7% |
MALU PAPER MILLS LIMITED MALUPAPERPaper Products | +30.8% | -3.3% | — | — | -13.4% |
ANDHRA PAPER LIMITED ANDHRAPAPPaper Products | +0.1% | 1.6% | 64.9x Premium | +86% vs avg | -20.1% |
ASTRON PAPER BORD MIL LTD ASTRONPaper Products | -92.4% | 0.0% | — | — | -73.1% |
Comparable-scale peer data is limited — showing nearest stored business/industry peers instead of an empty comparison.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹159 CrDec 2025Latest net profit
₹-4.08 CrDec 2025Latest EPS
₹-1.84Dec 2025Net margin
-4.9%Dec 2025Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Dec 2025
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 228 | 188 | 171 | 173 | 168 | 136 | 132 | 170 | 179 | 154 | 142 | 159 |
| Expenses | 196 | 155 | 147 | 155 | 150 | 120 | 125 | 154 | 152 | 138 | 137 | 163 |
| Operating Profit | 28.68 | 29.33 | 20.39 | 13.92 | 13.79 | 12.01 | 3.58 | 12.06 | 22.97 | 12.02 | 1.73 | -7.83 |
| OPM % | 12.6% | 15.62% | 11.91% | 8.06% | 8.23% | 8.86% | 2.7% | 7.11% | 12.83% | 7.82% | 1.22% | -4.92% |
| Other Income | 2.14 | 14.17 | 6.09 | 15.23 | 6.07 | 7.44 | 9.11 | 2.1 | 2.59 | 11.1 | 0.5 | 5.34 |
| Interest | 1.1 | 0.93 | 0.91 | 1.18 | 1.23 | 0.92 | 0.96 | 1.14 | 1.09 | 0.83 | 0.91 | 1.4 |
| Depreciation | 3.24 | 3.31 | 3.38 | 3.44 | 3.45 | 3.73 | 3.97 | 3.87 | 3.9 | 3.87 | 3.95 | 3.92 |
| Profit before tax | 29.72 | 42.57 | 25.57 | 27.97 | 18.63 | 18.53 | 11.73 | 13.02 | 24.47 | 22.29 | 1.32 | -3.89 |
| Tax % | 18.84% | 24.9% | 23% | 22.27% | 20.34% | 24.61% | 22.68% | 26.88% | 24.56% | 22.52% | 92.42% | -4.88% |
| Net Profit | 24.12 | 31.97 | 19.69 | 21.74 | 14.84 | 13.97 | 9.07 | 9.52 | 18.46 | 17.27 | 0.1 | -4.08 |
| EPS in Rs | 17.45 | 23.13 | 14.25 | 15.08 | 10.78 | 10.11 | 6.56 | 6.58 | 13.35 | 12.49 | 1.62 | -1.84 |
All values in Rs. Crore unless otherwise stated. Source: CMIE Prowess, Quarterly Interim Standalone.