Loading chart…
AI Summary
✦ ClarthaValuation Metrics
Trading 32.0% above historical median. Valuation is declining — currently in the strongly overvalued zone (z-score: +1.4). Confidence: 80%.
Live forward EPS implies next-12-month EPS of ₹58.18. Applying the stock's normalized valuation corridor produces a fair range of ₹2,218.99 to ₹2,664.64, with base value near ₹2,394.69 (+25.8% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹58.18
Forward P/E
32.7x
Base Fair Value
₹2,394.69
Fair Range
₹2,218.99 - ₹2,664.64
Upside To Base
+25.8%
Estimate Source
Live forward EPS
Growth Estimate
+144.5%
5Y Average
35.73
Current
54.35
Overvalued
45.80
Undervalued
38.14
5Y Average
1.72
Current
2.60
Overvalued
1.98
Undervalued
1.46
5Y Average
22.88
Current
34.48
Overvalued
27.22
Undervalued
15.81
Peers & Comparison
Sector: Information Technology · Theme: Software Services
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
BLACK BOX LIMITED BBOXSoftware Services | +9.5% | 3.4% | 59.8x Premium | +62% vs avg | +49.0% |
C.E. INFO SYSTEMS LIMITED MAPMYINDIASoftware Services | +14.9% | 28.0% | 39.2x Fair | +6% vs avg | -44.0% |
RATEGAIN TRAVEL TECHN LTD RATEGAINSoftware Services | +188.8% | 10.5% | 56.8x Premium | +54% vs avg | +99.1% |
CYIENT LIMITED CYIENTSoftware Services | +21.3% | 5.0% | 25.1x Undervalued | -32% vs avg | -26.3% |
NEWGEN SOFTWARE TECH LTD NEWGENSoftware Services | +11.2% | 19.5% | 25.4x Undervalued | -31% vs avg | -36.4% |
TANLA PLATFORMS LIMITED TANLASoftware Services | +17.8% | 11.6% | 15.7x Undervalued | -58% vs avg | -0.4% |
SASKEN TECHNOLOGIES LTD trades at a premium (53.8x vs peer avg 37.0x), implying higher growth or quality expectations from the Software Services cohort. Peers include BLACK BOX LIMITED, C.E. INFO SYSTEMS LIMITED, RATEGAIN TRAVEL TECHN LTD — selected based on business model, industry classification, market cap similarity, and business theme alignment.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹137 CrDec 2025Latest net profit
₹24 CrDec 2025Latest EPS
₹12.86Dec 2025Net margin
14.8%Dec 2025Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Dec 2025
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Free cash flow
- Cash & equivalents
Results
| Metric | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 86.49 | 82.24 | 85.21 | 81.07 | 86.11 | 101 | 112 | 118 | 114 | 118 | 132 | 137 |
| Expenses | 75.19 | 75.77 | 75.72 | 75.37 | 87.4 | 97.78 | 111 | 113 | 116 | 115 | 117 | 114 |
| Operating Profit | 9.76 | 4.85 | 7.87 | 4.15 | -2.86 | 0.56 | -1.32 | 2.75 | -4.03 | 0.15 | 12.68 | 20.24 |
| OPM % | 11.28% | 5.9% | 9.24% | 5.12% | -3.32% | 0.56% | -1.17% | 2.32% | -3.52% | 0.13% | 9.58% | 14.76% |
| Other Income | 27.66 | 21.43 | 19.33 | 20.55 | 23.12 | 16.03 | 19.35 | 10.93 | 15.66 | 11.02 | 9.31 | 8.88 |
| Interest | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.28 | 0.51 | 0.53 | 0.5 | 0.47 | 0.43 | 0.44 |
| Depreciation | 1.54 | 1.62 | 1.62 | 1.55 | 1.57 | 2.25 | 2.84 | 2.91 | 2.76 | 2.84 | 2.63 | 2.67 |
| Profit before tax | 37.34 | 26.2 | 27.12 | 24.62 | 20.19 | 16.31 | 17.52 | 13.15 | 11.13 | 10.7 | 21.56 | 28.68 |
| Tax % | 8.7% | 10.19% | 15.04% | 14.91% | 17.58% | 9.01% | 38.18% | 11.48% | -2.79% | 14.3% | 24.44% | 16.18% |
| Net Profit | 34.09 | 23.53 | 23.04 | 20.95 | 16.64 | 14.84 | 10.83 | 11.64 | 11.44 | 9.17 | 16.29 | 24.04 |
| EPS in Rs | 22.65 | 15.63 | 15.31 | 13.92 | 11.04 | 9.84 | 7.17 | 7.71 | 7.57 | 6.07 | 10.76 | 12.86 |
All values in Rs. Crore unless otherwise stated. Source: CMIE Prowess, Quarterly Interim Standalone.