S

Sahyadri Industries Limited

SAHYADRI
Market snapshot · 2026-08-11 05:30 UTC

349.00

₹-0.85 (-0.24%)

MARKET CAP

₹382.03 Cr

STOCK P/E

13.2x

52W HIGH

₹355.00

52W LOW

₹200.10

BOOK VALUE

₹370.98

EPS

₹26.50

ROE

7.39%

SECTOR

Materials

DEBT/EQUITY

4.09

VOLUME

7,172

P/B RATIO

0.94x

PEG RATIO

Sector

Materials

Themes

Cement
D
Dividend
₹349.00₹315.77₹282.55₹249.32₹216.09VolumeDDAug '25Sep '25Nov '25Jan '26Mar '26Apr '26Jun '26Aug '26

AI Summary

✦ Clartha

Valuation Metrics

Trading 14.0% above historical median. Valuation is stable — currently in the fair zone (z-score: +0.45). Confidence: 80%.

Forward Valuation Outlook

Forward outlook is unavailable because live next-12-month estimate data is not available for this ticker right now.

P/E
Fair

5Y Average

12.13

Current

13.17

Overvalued

13.93

Undervalued

9.80

EV/EBITDA
Overvalued

5Y Average

5.35

Current

5.81

Overvalued

6.27

Undervalued

4.27

P/B
Strongly Overvalued

5Y Average

0.75

Current

0.94

Overvalued

0.87

Undervalued

0.64

Peers & Comparison

Sector: Materials · Theme: Cement

Cement Peers8 peers
Avg P/E: 75.9x
CompanyRev. GrowthMarginP/Evs Avg52W Perf.
-10.7%-6.3%
-29.1%
MANGALAM CEMENT LTD
MANGLMCEMCement
-2.5%7.3%
19.2x
Undervalued
-75% vs avg
+31.4%
ACC LIMITED
ACCCement
-3.8%7.6%
13.4x
Undervalued
-82% vs avg
-23.8%
JK LAKSHMI CEMENT LTD
JKLAKSHMICement
+9.4%5.3%
18.8x
Undervalued
-75% vs avg
-38.2%
+2.9%0.1%
318.0x
Premium
+319% vs avg
+1.5%
ULTRATECH CEMENT LIMITED
ULTRACEMCOCement
+15.9%9.3%
41.7x
Undervalued
-45% vs avg
-3.3%
JK CEMENT LIMITED
JKCEMENTCement
+28.0%6.6%
44.1x
Undervalued
-42% vs avg
-23.4%
JSW CEMENT LIMITED
JSWCEMENTCement
+13.1%-11.4%
-9.1%
WHY THESE PEERS

Comparable-scale peer data is limited — showing nearest stored business/industry peers instead of an empty comparison.

Financials

Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.

Latest revenue

₹145 CrDec 2025

Latest net profit

₹5.61 CrDec 2025

Latest EPS

₹4.54Dec 2025

Net margin

4.8%Dec 2025

Performance

Bars show revenue and net profit. The line shows net margin.

Rs crore + margin %
Q3 '25Q4 '25Q1 '26Q2 '26Q3 '260.0%2.0%4.0%6.0%8.0%0.00 Cr55 Cr110 Cr165 Cr220 Cr
  • Revenue
  • Net income
  • Net margin %

Earnings

Revenue is shown in crores. EPS is rupees per share.

Rs crore + Rs/share
Q3 '25Q4 '25Q1 '26Q2 '26Q3 '260.00 Cr55 Cr110 Cr165 Cr220 Cr₹0₹3₹6₹9₹12
  • Revenue
  • EPS

Revenue to profit conversion

Bridge from operating numbers to profit for the latest reported period.

Rs crore
RevenueExpensesDepreciationOperatingprofitOther incomeInterestProfitbefore taxTax & otherNet Profit0.00 Cr40 Cr80 Cr120 Cr160 Cr

Latest reported period: Dec 2025

Debt level and coverage

Debt, cash and free cash flow compared on the same crore scale.

Rs crore
Annual view
20212022202320242025-55 Cr0.00 Cr55 Cr110 Cr165 Cr
  • Debt
  • Free cash flow
  • Cash & equivalents

Results

MetricMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales167225120135154217106131151215125145
Expenses15219810812314019396.55123139194116132
Operating Profit8.5821.746.896.347.4518.113.261.916.3514.053.17
OPM %5.14%9.66%5.72%4.7%4.84%8.34%3.08%1.46%4.19%6.55%2.48%4.84%
Other Income0.810.970.941.30.950.590.860.981.141.511.381.24
Interest2.682.522.573.272.931.91.441.861.821.070.830.92
Depreciation65.765.746.116.46.216.146.16.386.185.846.15
Profit before tax6.7120.195.264.375.4716.82.681.035.6714.493.657.32
Tax %29.51%25.16%27.95%27.46%25.78%25.65%27.99%79.61%24.69%25.67%25.75%23.36%
Net Profit4.7315.113.793.174.0612.491.930.214.2710.772.715.61
EPS in Rs4.3213.813.472.903.9111.411.760.703.909.842.484.54

All values in Rs. Crore unless otherwise stated. Source: CMIE Prowess, Quarterly Interim Standalone.

Shareholding Pattern

HolderMar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters71.12%71.12%71.12%71.12%71.12%
FII0.04%0.03%
DII0.01%0.01%0.01%0.01%0.01%
Public22.68%22.95%22.97%22.98%22.98%
Others6.15%5.89%5.90%5.89%5.89%
Mar 2026
Promoters
DII
Public
Others