AI Summary
✦ ClarthaValuation Metrics
Trading 36.3% below historical median. Valuation is declining — currently in the strongly undervalued zone (z-score: -1.05). Confidence: 52%.
Live forward EPS implies next-12-month EPS of ₹4.60. Applying the stock's normalized valuation corridor produces a fair range of ₹34.45 to ₹83.12, with base value near ₹42.96 (+374.7% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹4.60
Forward P/E
2.0x
Base Fair Value
₹42.96
Fair Range
₹34.45 - ₹83.12
Upside To Base
+374.7%
Estimate Source
Live forward EPS
5Y Average
12.69
Current
5.95
Overvalued
18.07
Undervalued
7.49
5Y Average
13.62
Current
6.39
Overvalued
19.73
Undervalued
7.79
5Y Average
0.34
Current
0.16
Overvalued
0.39
Undervalued
0.29
Peers & Comparison
Sector: Industrials
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
MASON.NS,0P0001T88V,312000 MASONEngineering & Construction | — | — | 14.2x Undervalued | -49% vs avg | — |
RBMINFRA.NS,0P0001Q9NO,69800 RBMINFRAEngineering & Construction | — | — | 17.9x Undervalued | -36% vs avg | — |
ANLON.NS,0P0001QAIM,6000 ANLONEngineering & Construction | — | — | 22.8x Undervalued | -19% vs avg | — |
SSEGL SSEGLEngineering & Construction | — | — | — | — | — |
VLINFRA VLINFRAEngineering & Construction | — | — | — | — | — |
GIRIRAJ.NS,0P0001D2SZ,0 GIRIRAJEngineering & Construction | — | — | 57.1x Premium | +104% vs avg | — |
Comparable-scale peer data is limited — showing nearest stored business/industry peers instead of an empty comparison.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹271 CrMar 2026Latest net profit
₹81 CrMar 2026Latest EPS
₹4.73Mar 2026Net margin
11.9%Mar 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Mar 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
Sales
₹271 Cr
Net Profit
₹81 Cr
EBITDA
₹270 Cr
EPS
₹4.73
| Metric | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Sales | — | 290 | 222 | 250 | 230 | 271 |
| Expenses | — | 230 | 109 | 135 | 98 | 239 |
| Operating Profit | — | 60 | 113 | 115 | 132 | 32 |
| OPM % | — | 20.56% | 50.83% | 46.02% | 57.4% | 11.94% |
| Other Income | — | 31 | 23 | 55 | 46 | -31 |
| Interest | — | 105 | 94 | 140 | 110 | 70 |
| Depreciation | — | 32 | 34 | 32 | 34 | 39 |
| Profit before tax | — | -113 | 43 | 35 | -61 | 161 |
| Tax % | — | -46.55% | 27.3% | 23.33% | -39.54% | 24.19% |
| Net Profit | — | -155 | 12 | 6 | -73 | 81 |
| EPS in Rs | — | -9.01 | 0.71 | 0.33 | -4.23 | 4.73 |
All values in ₹ Crores unless otherwise stated. Source: Company filings.