R

Repro India Limited

REPRO
Market snapshot · 2026-08-11 14:12 UTC

332.15

₹-22.15 (-6.25%)

MARKET CAP

₹476.48 Cr

STOCK P/E

52W HIGH

₹590.00

52W LOW

₹307.05

BOOK VALUE

₹243.72

EPS

₹-23.20

ROE

SECTOR

Industrials

DEBT/EQUITY

53.07

VOLUME

45,666

P/B RATIO

1.36x

PEG RATIO

Sector

Industrials

Themes

StationeryMadhusudan Kela PortfolioVijay Kedia Portfolio
₹575.20₹517.86₹460.53₹403.19₹345.85VolumeAug '25Sep '25Nov '25Jan '26Mar '26Apr '26Jun '26Aug '26

AI Summary

✦ Clartha

Valuation Metrics

Forward Valuation Outlook

Forward outlook is unavailable because live next-12-month estimate data is not available for this ticker right now.

P/S
Strongly Undervalued

5Y Average

1.47

Current

0.92

Overvalued

1.69

Undervalued

1.25

EV/EBITDA
Strongly Undervalued

5Y Average

56.60

Current

35.49

Overvalued

63.46

Undervalued

42.49

P/B
Strongly Undervalued

5Y Average

1.71

Current

1.36

Overvalued

1.96

Undervalued

1.45

Peers & Comparison

Sector: Industrials · Theme: Stationery

Stationery Peers8 peers
Avg P/E: 29.6x
CompanyRev. GrowthMarginP/Evs Avg52W Perf.
KOKUYO CAMLIN LIMITED
KOKUYOCMLNStationery
+13.1%1.4%
33.4x
Fair
+13% vs avg
-24.5%
LINC LIMITED
LINCStationery
-10.6%6.0%
17.7x
Undervalued
-40% vs avg
-20.8%
+8.4%11.2%
22.3x
Undervalued
-25% vs avg
-22.0%
AADI INDUSTRIES LTD
AADI INDUSTRIES LTDStationery
+19.2%8.9%
62.4x
Premium
+111% vs avg
-7.1%
AFFORD ROBO & AUTO LTD
AFFORDABLEIndustrial Machinery
-39.7%5.9%
31.1x
Fair
+5% vs avg
-50.6%
GLOBAL VEC HELICORP LTD
GLOBALVECTAirlines
-5.5%-6.2%
-29.4%
PATEL ENGINEERING LTD.
PATELENGConstruction & Engineering
-11.8%5.3%
10.7x
Undervalued
-64% vs avg
-25.1%
WHY THESE PEERS

Comparable-scale peer data is limited — showing nearest stored business/industry peers instead of an empty comparison.

Financials

Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.

Latest revenue

₹60 CrDec 2025

Latest net profit

₹0.26 CrDec 2025

Latest EPS

₹0.18Dec 2025

Net margin

2.7%Dec 2025

Performance

Bars show revenue and net profit. The line shows net margin.

Rs crore + margin %
Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26-6.0%-3.0%0.0%3.0%6.0%-25 Cr0.00 Cr25 Cr50 Cr75 Cr
  • Revenue
  • Net income
  • Net margin %

Earnings

Revenue is shown in crores. EPS is rupees per share.

Rs crore + Rs/share
Q3 '25Q4 '25Q1 '26Q2 '26Q3 '260.00 Cr20 Cr40 Cr60 Cr80 Cr₹-15₹-10₹-5₹0₹5
  • Revenue
  • EPS

Revenue to profit conversion

Bridge from operating numbers to profit for the latest reported period.

Rs crore
RevenueExpensesDepreciationOperatingprofitOther incomeInterestProfitbefore taxTax & otherNet Profit0.00 Cr15 Cr30 Cr45 Cr60 Cr

Latest reported period: Dec 2025

Debt level and coverage

Debt, cash and free cash flow compared on the same crore scale.

Rs crore
Annual view
20212022202320242025-35 Cr0.00 Cr35 Cr70 Cr105 Cr
  • Debt
  • Free cash flow
  • Cash & equivalents

Results

MetricMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales84.8580.874.1781.1281.5868.8749.6372.8467.356.5947.2359.57
Expenses72.8869.9864.869.4670.0159.9448.0762.9660.8151.3741.5250.67
Operating Profit5.883.932.344.64.361.69-5.742.57-1.18-2.53-1.311.62
OPM %6.93%4.86%3.15%5.67%5.34%2.45%-11.57%3.53%-1.75%-4.47%-2.77%2.72%
Other Income0.440.350.90.020.820.521.510.473.851.070.131.14
Interest2.732.773.091.712.092.112.032.042.212.081.972.48
Depreciation6.096.897.037.067.217.247.37.317.677.757.027.28
Profit before tax3.591.510.152.913.090.1-6.2610.46-3.54-3.150.28
Tax %-4.18%20.53%0%0%2.91%0%0%2%-530.43%-0.56%-0.63%7.14%
Net Profit3.741.20.152.9130.1-6.260.982.9-3.56-3.170.26
EPS in Rs2.941.140.122.042.170.07-4.380.700.31-2.49-14.840.18

All values in Rs. Crore unless otherwise stated. Source: CMIE Prowess, Quarterly Interim Standalone.

Shareholding Pattern

HolderMar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters46.78%46.78%46.78%46.71%46.71%
FII9.81%9.79%9.08%9.05%9.06%
DII0.09%0.09%0.09%0.09%
Public31.82%31.72%31.69%31.32%31.16%
Others11.59%11.62%12.36%12.83%12.98%
Mar 2026
Promoters
FII
DII
Public
Others