AI Summary
✦ ClarthaValuation Metrics
Trading 17.1% below historical median. Valuation is stable — currently in the strongly undervalued zone (z-score: -1.1). Confidence: 82%.
Live forward EPS implies next-12-month EPS of ₹15.40. Applying the stock's normalized valuation corridor produces a fair range of ₹101.02 to ₹133.98, with base value near ₹112.73 (-8.8% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹15.40
Forward P/E
8.0x
Base Fair Value
₹112.73
Fair Range
₹101.02 - ₹133.98
Upside To Base
-8.8%
Estimate Source
Live forward EPS
Growth Estimate
+17.2%
5Y Average
6.49
Current
6.07
Overvalued
8.70
Undervalued
6.56
5Y Average
5.37
Current
5.12
Overvalued
6.57
Undervalued
4.04
5Y Average
0.89
Current
0.85
Overvalued
1.02
Undervalued
0.76
Peers & Comparison
No sector data available for this company.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹25 CrMar 2026Latest net profit
₹0.75 CrMar 2026Latest EPS
₹0.68Mar 2026Net margin
8.9%Mar 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Mar 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 36.90 | 27.89 | 29.65 | 29.69 | 32.02 | 27.19 | 31.76 | 36.60 | 36.40 | 29.41 | 34.30 | 24.83 | 25.07 |
| Expenses + | 32.52 | 26.08 | 28.69 | 27.67 | 28.82 | 26.19 | 31.14 | 33.57 | 34.56 | 28.74 | 33.60 | 22.02 | 22.83 |
| Operating Profit | 4.38 | 1.81 | 0.96 | 2.02 | 3.20 | 1.00 | 0.62 | 3.03 | 1.84 | 0.67 | 0.70 | 2.81 | 2.24 |
| OPM % | 11.87% | 6.49% | 3.24% | 6.80% | 9.99% | 3.68% | 1.95% | 8.28% | 5.05% | 2.28% | 2.04% | 11.32% | 8.93% |
| Other Income + | 2.49 | 0.03 | 0.02 | 0.08 | 4.21 | 0.04 | 0.22 | 3.85 | 3.73 | 8.34 | 0.12 | -0.68 | 0.13 |
| Interest | 1.26 | 0.87 | 0.91 | 0.83 | 0.90 | 0.82 | 0.92 | 1.10 | 0.99 | 0.89 | 0.77 | 0.61 | 0.39 |
| Depreciation | 2.16 | 1.30 | 1.15 | 1.14 | 1.12 | 1.12 | 1.12 | 1.09 | 1.04 | 1.05 | 1.07 | 0.58 | 0.69 |
| Profit before tax | 3.45 | -0.33 | -1.08 | 0.13 | 5.39 | -0.90 | -1.20 | 4.69 | 3.54 | 7.07 | -1.02 | 0.94 | 1.29 |
| Tax % | -1.16% | -24.24% | -25.00% | 53.85% | 10.95% | -13.33% | -25.00% | 34.33% | 21.75% | 19.09% | -29.41% | 29.79% | 41.86% |
| Net Profit + | 3.49 | -0.25 | -0.81 | 0.06 | 4.81 | -0.77 | -0.90 | 3.09 | 2.78 | 5.72 | -0.72 | 0.66 | 0.75 |
| EPS in Rs | 3.17 | -0.23 | -0.74 | 0.05 | 4.37 | -0.70 | -0.82 | 2.81 | 2.53 | 5.20 | -0.65 | 0.60 | 0.68 |
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).
Events Timeline
Board Meeting Outcome for Board Meeting Outcome For The Board Meeting For The Quarter Ended June 30, 2026