AI Summary
✦ ClarthaValuation Metrics
Trading 59.6% above historical median. Valuation is rising — currently in the strongly overvalued zone (z-score: +2.72). Confidence: 80%.
Live forward EPS implies next-12-month EPS of ₹32.80. Applying the stock's normalized valuation corridor produces a fair range of ₹629.10 to ₹821.31, with base value near ₹689.46 (-6.5% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹32.80
Forward P/E
22.5x
Base Fair Value
₹689.46
Fair Range
₹629.10 - ₹821.31
Upside To Base
-6.5%
Estimate Source
Live forward EPS
Growth Estimate
+34.5%
5Y Average
16.57
Current
33.54
Overvalued
25.04
Undervalued
19.18
5Y Average
8.86
Current
17.94
Overvalued
12.16
Undervalued
4.63
5Y Average
1.04
Current
2.11
Overvalued
1.20
Undervalued
0.89
Peers & Comparison
Sector: Consumer Discretionary · Theme: Auto Parts
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
ASK AUTOMOTIVE LIMITED ASKAUTOLTDAuto Parts | +52.4% | 6.8% | 39.4x Fair | +1% vs avg | +39.1% |
JAMNA AUTO IND LTD JAMNAAUTOAuto Parts | +6.7% | 8.8% | 24.5x Undervalued | -38% vs avg | +41.2% |
BELRISE INDUSTRIES LTD BELRISEAuto Parts | +12.1% | 5.2% | 42.9x Fair | +9% vs avg | +88.6% |
CIE AUTOMOTIVE INDIA LTD CIEINDIAAuto Parts | +10.6% | 5.7% | 17.4x Undervalued | -56% vs avg | +3.6% |
BANCO PRODUCTS (I) LTD BANCOINDIAAuto Parts | +25.6% | 12.4% | 21.6x Undervalued | -45% vs avg | +16.2% |
SHARDA MOTOR INDS LTD SHARDAMOTRAuto Parts | +29.6% | 10.2% | 14.9x Undervalued | -62% vs avg | -8.2% |
SEDEMAC MECHATRONICS LTD SEDEMACAuto Parts | +42.5% | 10.4% | 113.6x Premium | +190% vs avg | +100.4% |
PRICOL LIMITED trades in line with peers (33.5x vs avg 39.2x), reflecting a fair valuation within the Auto Parts cohort. Peers include ASK AUTOMOTIVE LIMITED, JAMNA AUTO IND LTD, BELRISE INDUSTRIES LTD — selected based on business model, industry classification, market cap similarity, and business theme alignment.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹852 CrJun 2026Latest net profit
₹49 CrJun 2026Latest EPS
₹4.06Jun 2026Net margin
11.0%Jun 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Jun 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 533 | 573 | 569 | 581 | 611 | 664 | 630 | 624 | 683 | 758 | 800 | 856 | 852 |
| Expenses + | 474 | 510 | 504 | 505 | 540 | 590 | 561 | 559 | 605 | 670 | 710 | 761 | 758 |
| Operating Profit | 59 | 63 | 65 | 75 | 71 | 74 | 69 | 65 | 78 | 88 | 90 | 95 | 93 |
| OPM % | 11% | 11% | 11% | 13% | 12% | 11% | 11% | 10% | 11% | 12% | 11% | 11% | 11% |
| Other Income + | 2 | 4 | 1 | 3 | 1 | 6 | 3 | 3 | 1 | 2 | 1 | 27 | 2 |
| Interest | 5 | 5 | 5 | 4 | 3 | 3 | 2 | 3 | 4 | 4 | 5 | 5 | 4 |
| Depreciation | 19 | 21 | 21 | 20 | 20 | 20 | 22 | 22 | 23 | 24 | 24 | 24 | 24 |
| Profit before tax | 37 | 41 | 41 | 55 | 50 | 57 | 48 | 43 | 53 | 61 | 61 | 93 | 67 |
| Tax % | 28% | 27% | 24% | 21% | 26% | 25% | 26% | 35% | 26% | 26% | 27% | 16% | 26% |
| Net Profit + | 27 | 30 | 31 | 43 | 36 | 42 | 36 | 28 | 39 | 46 | 44 | 78 | 49 |
| EPS in Rs | 2.19 | 2.44 | 2.54 | 3.57 | 2.99 | 3.48 | 2.92 | 2.30 | 3.21 | 3.73 | 3.65 | 6.42 | 4.06 |
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).
Events Timeline
Announcement under Regulation 30 (LODR)-Earnings Call Transcript