AI Summary
✦ ClarthaValuation Metrics
Trading 3.5% above historical median. Valuation is declining — currently in the undervalued zone (z-score: +0.1). Confidence: 77%.
Live forward EPS implies next-12-month EPS of ₹48.60. Applying the stock's normalized valuation corridor produces a fair range of ₹1,192.64 to ₹1,543.05, with base value near ₹1,421.55 (+48.0% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹48.60
Forward P/E
19.8x
Base Fair Value
₹1,421.55
Fair Range
₹1,192.64 - ₹1,543.05
Upside To Base
+48.0%
Estimate Source
Live forward EPS
Growth Estimate
+30.1%
5Y Average
21.83
Current
30.26
Overvalued
31.75
Undervalued
24.54
5Y Average
3.61
Current
3.59
Overvalued
4.16
Undervalued
3.07
5Y Average
1.29
Current
1.79
Overvalued
1.49
Undervalued
1.10
Peers & Comparison
Sector: Industrials · Theme: Industrial Machinery
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
KIRLOSKAR BROTHERS LTD KIRLOSBROSIndustrial Machinery | +12.9% | 8.0% | 41.7x Undervalued | -22% vs avg | +1.2% |
INGERSOLL-RAND INDIA LTD INGERRANDIndustrial Machinery | -3.7% | 18.4% | 53.8x Fair | 0% vs avg | +18.6% |
KIRLOSKAR PNEUMATIC COM L KIRLPNUIndustrial Machinery | +7.6% | 14.5% | 36.8x Undervalued | -31% vs avg | +9.7% |
CYIENT DLM LIMITED CYIENTDLMIndustrial Machinery | +34.3% | 6.1% | 68.6x Premium | +28% vs avg | +59.5% |
KSB LIMITED KSBIndustrial Machinery | +3.6% | 9.0% | 57.6x Fair | +7% vs avg | -1.4% |
LLOYDS ENGG WORK LIMITED LLOYDSENGGIndustrial Machinery | +113.4% | 14.6% | 63.4x Premium | +18% vs avg | +43.0% |
PITTI ENGINEERING LIMITED trades at a discount (30.3x vs peer avg 53.6x), suggesting potential undervaluation relative to the Industrial Machinery cohort. Peers include KIRLOSKAR BROTHERS LTD, INGERSOLL-RAND INDIA LTD, KIRLOSKAR PNEUMATIC COM L — selected based on business model, industry classification, market cap similarity, and business theme alignment.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹390 CrMar 2026Latest net profit
₹23 CrMar 2026Latest EPS
₹6.01Mar 2026Net margin
19.0%Mar 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Mar 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 248 | 290 | 303 | 302 | 336 | 360 | 379 | 364 | 422 | 382 | 396 | 422 | 390 |
| Expenses + | 207 | 247 | 258 | 250 | 284 | 304 | 320 | 303 | 351 | 315 | 327 | 351 | 315 |
| Operating Profit | 41 | 42 | 45 | 51 | 52 | 56 | 59 | 61 | 71 | 67 | 69 | 70 | 75 |
| OPM % | 16% | 15% | 15% | 17% | 15% | 16% | 16% | 17% | 17% | 18% | 17% | 17% | 19% |
| Other Income + | 16 | 1 | 13 | 3 | 32 | 4 | 26 | 6 | 3 | 7 | 22 | 6 | 4 |
| Interest | 10 | 12 | 11 | 14 | 14 | 17 | 19 | 13 | 19 | 20 | 19 | 21 | 22 |
| Depreciation | 13 | 13 | 13 | 16 | 16 | 16 | 19 | 20 | 21 | 24 | 24 | 25 | 24 |
| Profit before tax | 34 | 19 | 33 | 25 | 54 | 26 | 47 | 33 | 34 | 29 | 48 | 31 | 33 |
| Tax % | 26% | 25% | 32% | 38% | 14% | 30% | 28% | 27% | 11% | 40% | 25% | 29% | 31% |
| Net Profit + | 25 | 14 | 22 | 16 | 46 | 19 | 34 | 24 | 30 | 18 | 36 | 22 | 23 |
| EPS in Rs | 7.75 | 4.36 | 6.87 | 4.90 | 14.35 | 5.78 | 9.60 | 6.45 | 7.96 | 4.67 | 9.45 | 5.77 | 6.01 |
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).
Events Timeline
Announcement under Regulation 30 (LODR)-Press Release / Media Release
Board Meeting Outcome for Financial Results For The Quarter Ended June 30, 2026