AI Summary
✦ ClarthaValuation Metrics
Trading 32.9% below historical median. Valuation is declining — currently in the strongly undervalued zone (z-score: -1.05). Confidence: 65%.
Live forward EPS implies next-12-month EPS of ₹21.31. Applying the stock's normalized valuation corridor produces a fair range of ₹373.78 to ₹593.27, with base value near ₹475.43 (+69.2% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹21.31
Forward P/E
13.2x
Base Fair Value
₹475.43
Fair Range
₹373.78 - ₹593.27
Upside To Base
+69.2%
Estimate Source
Live forward EPS
Growth Estimate
-7.7%
5Y Average
18.93
Current
14.97
Overvalued
27.84
Undervalued
17.54
5Y Average
12.00
Current
9.49
Overvalued
15.53
Undervalued
7.64
5Y Average
1.14
Current
0.93
Overvalued
1.31
Undervalued
0.97
Peers & Comparison
No sector data available for this company.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹16 CrJun 2026Latest net profit
₹-0.62 CrJun 2026Latest EPS
₹-1.13Jun 2026Net margin
11.8%Jun 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Jun 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 82.83 | 85.23 | 87.27 | 115.45 | 113.50 | 81.87 | 88.39 | 104.06 | 82.57 | 22.04 | 58.81 | 89.52 | 15.52 |
| Expenses + | 75.11 | 76.76 | 79.47 | 104.36 | 103.14 | 74.13 | 79.37 | 95.58 | 76.02 | 18.87 | 52.37 | 82.35 | 13.69 |
| Operating Profit | 7.72 | 8.47 | 7.80 | 11.09 | 10.36 | 7.74 | 9.02 | 8.48 | 6.55 | 3.17 | 6.44 | 7.17 | 1.83 |
| OPM % | 9.32% | 9.94% | 8.94% | 9.61% | 9.13% | 9.45% | 10.20% | 8.15% | 7.93% | 14.38% | 10.95% | 8.01% | 11.79% |
| Other Income + | 0.26 | 0.15 | 0.56 | 1.05 | 0.42 | 0.32 | 0.27 | 0.54 | 0.59 | 1.39 | 0.98 | 1.08 | 0.26 |
| Interest | 2.63 | 3.12 | 2.59 | 4.55 | 2.96 | 2.80 | 3.61 | 1.97 | 2.18 | 1.98 | 3.50 | 2.29 | 1.98 |
| Depreciation | 1.03 | 1.04 | 1.03 | 0.96 | 1.03 | 1.02 | 1.03 | 0.85 | 0.86 | 0.88 | 0.89 | 0.89 | 0.88 |
| Profit before tax | 4.32 | 4.46 | 4.74 | 6.63 | 6.79 | 4.24 | 4.65 | 6.20 | 4.10 | 1.70 | 3.03 | 5.07 | -0.77 |
| Tax % | 25.93% | 25.56% | 27.64% | 28.51% | 25.48% | 25.71% | 18.06% | 27.58% | 31.46% | 61.18% | 12.21% | 18.15% | -19.48% |
| Net Profit + | 3.20 | 3.32 | 3.43 | 4.74 | 5.06 | 3.15 | 3.81 | 4.49 | 2.80 | 0.66 | 2.66 | 4.15 | -0.62 |
| EPS in Rs | 5.85 | 6.07 | 6.27 | 8.67 | 9.25 | 5.76 | 6.97 | 8.21 | 5.12 | 1.21 | 4.86 | 7.59 | -1.13 |
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).
Events Timeline
Intimation Of 34Th AGM To Be Held On Monday, 14Th September, 2026.
Unaudited Financial Results For The Quarter Ended On 30Th June, 2026.