AI Summary
✦ ClarthaValuation Metrics
Trading 52.7% below historical median. Valuation is declining — currently in the strongly undervalued zone (z-score: -1.59). Confidence: 66%.
Live forward EPS implies next-12-month EPS of ₹3.79. Applying the stock's normalized valuation corridor produces a fair range of ₹104.76 to ₹157.36, with base value near ₹128.67 (+245.1% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹3.79
Forward P/E
9.8x
Base Fair Value
₹128.67
Fair Range
₹104.76 - ₹157.36
Upside To Base
+245.1%
Estimate Source
Live forward EPS
Growth Estimate
-58.8%
5Y Average
31.54
Current
16.07
Overvalued
41.52
Undervalued
27.64
5Y Average
4.32
Current
2.20
Overvalued
5.05
Undervalued
3.13
5Y Average
8.50
Current
4.33
Overvalued
9.93
Undervalued
6.16
Peers & Comparison
No sector data available for this company.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹5.74 CrJun 2026Latest net profit
₹0.22 CrJun 2026Latest EPS
₹0.14Jun 2026Net margin
-0.9%Jun 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Jun 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 5.18 | 5.58 | 6.29 | 9.29 | 6.88 | 5.68 | 7.25 | 7.45 | 6.01 | 6.76 | 6.87 | 7.66 | 5.74 |
| Expenses + | 4.86 | 5.13 | 5.14 | 5.00 | 5.54 | 5.55 | 5.73 | 5.39 | 5.60 | 5.83 | 5.82 | 5.83 | 5.79 |
| Operating Profit | 0.32 | 0.45 | 1.15 | 4.29 | 1.34 | 0.13 | 1.52 | 2.06 | 0.41 | 0.93 | 1.05 | 1.83 | -0.05 |
| OPM % | 6.18% | 8.06% | 18.28% | 46.18% | 19.48% | 2.29% | 20.97% | 27.65% | 6.82% | 13.76% | 15.28% | 23.89% | -0.87% |
| Other Income + | 0.46 | 0.47 | 0.58 | 0.58 | 0.59 | 0.72 | 0.75 | 0.74 | 0.74 | 0.67 | 0.66 | 0.87 | 0.70 |
| Interest | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Depreciation | 0.57 | 0.58 | 0.58 | 0.60 | 0.49 | 0.51 | 0.51 | 0.51 | 0.42 | 0.44 | 0.44 | 0.44 | 0.36 |
| Profit before tax | 0.21 | 0.34 | 1.15 | 4.27 | 1.44 | 0.34 | 1.76 | 2.29 | 0.73 | 1.16 | 1.27 | 2.26 | 0.29 |
| Tax % | 23.81% | 29.41% | 25.22% | 25.29% | 25.69% | 29.41% | 25.57% | 25.76% | 26.03% | 26.72% | 28.35% | 23.89% | 27.59% |
| Net Profit + | 0.16 | 0.25 | 0.86 | 3.19 | 1.07 | 0.25 | 1.30 | 1.71 | 0.54 | 0.86 | 0.91 | 1.71 | 0.22 |
| EPS in Rs | 0.10 | 0.16 | 0.54 | 2.02 | 0.68 | 0.16 | 0.82 | 1.08 | 0.34 | 0.54 | 0.57 | 1.08 | 0.14 |
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).