AI Summary
✦ ClarthaValuation Metrics
Trading 72.3% above historical median. Valuation is rising — currently in the strongly overvalued zone (z-score: +3.64). Confidence: 82%.
Live forward EPS implies next-12-month EPS of ₹19.90. Applying the stock's normalized valuation corridor produces a fair range of ₹334.92 to ₹390.04, with base value near ₹358.00 (-24.3% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹19.90
Forward P/E
23.8x
Base Fair Value
₹358.00
Fair Range
₹334.92 - ₹390.04
Upside To Base
-24.3%
Estimate Source
Live forward EPS
Growth Estimate
+14.8%
5Y Average
15.07
Current
31.00
Overvalued
19.60
Undervalued
16.83
5Y Average
9.60
Current
19.75
Overvalued
11.83
Undervalued
6.06
5Y Average
1.60
Current
3.29
Overvalued
1.84
Undervalued
1.36
Peers & Comparison
Sector: Industrials · Theme: Industrial Machinery
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
KIRLOSKAR BROTHERS LTD KIRLOSBROSIndustrial Machinery | +12.9% | 8.0% | 41.3x Undervalued | -37% vs avg | +1.2% |
INGERSOLL-RAND INDIA LTD INGERRANDIndustrial Machinery | -3.7% | 18.4% | 53.2x Undervalued | -19% vs avg | +18.6% |
KIRLOSKAR PNEUMATIC COM L KIRLPNUIndustrial Machinery | +7.6% | 14.5% | 36.7x Undervalued | -44% vs avg | +9.7% |
LMW LIMITED LMWIndustrial Machinery | +24.0% | 5.2% | 108.2x Premium | +64% vs avg | +12.8% |
CYIENT DLM LIMITED CYIENTDLMIndustrial Machinery | +34.3% | 6.1% | 66.8x Fair | +2% vs avg | +59.5% |
JYOTI CNC AUTOMATION LTD JYOTICNCIndustrial Machinery | +24.9% | 14.8% | 54.4x Undervalued | -17% vs avg | -11.9% |
KSB LIMITED KSBIndustrial Machinery | +3.6% | 9.0% | 56.9x Fair | -14% vs avg | -1.4% |
CARBORUNDUM UNIVERSAL LTD CARBORUNIVIndustrial Machinery | +20.7% | 3.8% | 108.7x Premium | +65% vs avg | +32.3% |
NRB BEARING LIMITED trades at a discount (31.0x vs peer avg 65.8x), suggesting potential undervaluation relative to the Industrial Machinery cohort. Peers include KIRLOSKAR BROTHERS LTD, INGERSOLL-RAND INDIA LTD, KIRLOSKAR PNEUMATIC COM L — selected based on business model, industry classification, market cap similarity, and business theme alignment.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹320 CrJun 2026Latest net profit
₹35 CrJun 2026Latest EPS
₹3.59Jun 2026Net margin
16.0%Jun 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Jun 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 247 | 262 | 248 | 265 | 253 | 272 | 257 | 295 | 279 | 291 | 296 | 320 | 320 |
| Expenses + | 212 | 223 | 221 | 225 | 225 | 233 | 223 | 244 | 239 | 250 | 248 | 268 | 269 |
| Operating Profit | 35 | 38 | 27 | 40 | 29 | 39 | 34 | 51 | 39 | 40 | 48 | 52 | 51 |
| OPM % | 14% | 15% | 11% | 15% | 11% | 14% | 13% | 17% | 14% | 14% | 16% | 16% | 16% |
| Other Income + | 22 | 7 | 192 | 13 | 6 | 10 | 3 | -44 | 9 | 17 | -3 | 9 | 11 |
| Interest | 6 | 6 | 5 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 |
| Depreciation | 9 | 9 | 10 | 10 | 10 | 10 | 10 | 10 | 11 | 11 | 12 | 13 | 15 |
| Profit before tax | 43 | 30 | 204 | 41 | 22 | 37 | 25 | -5 | 36 | 45 | 33 | 47 | 46 |
| Tax % | 16% | 24% | 21% | 28% | 22% | 24% | 27% | 9% | 27% | 20% | 27% | 26% | 24% |
| Net Profit + | 36 | 23 | 162 | 30 | 18 | 28 | 18 | -5 | 26 | 36 | 24 | 35 | 35 |
| EPS in Rs | 3.68 | 2.39 | 16.71 | 3.07 | 1.81 | 2.89 | 1.88 | -0.53 | 2.72 | 3.76 | 2.47 | 3.58 | 3.59 |
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).
Events Timeline
Unaudited Standalone And Consolidated Financial Results For Quarter June 30, 2026
Board Meeting Outcome for Outcome Of Board Meeting Held On August 07, 2026 Under Regulation 30 And Schedule III Of The SEBI (LODR) Regulations, 2015, As Amended (The 'Listing Regulations').