N

Nilkamal Limited

NILKAMALNSE
Market snapshot · 2026-08-10 22:19 UTC

1,731.30

₹-15.00 (-0.86%)

MARKET CAP

₹2.59K Cr

STOCK P/E

22.3x

52W HIGH

₹1,983.50

52W LOW

₹1,050.50

BOOK VALUE

₹1,057.05

EPS

₹77.54

ROE

7.57%

SECTOR

Materials

DEBT/EQUITY

26.50

VOLUME

26,812

P/B RATIO

1.64x

PEG RATIO

1.02

Sector

Materials

Themes

Plastic ProductsSeetha Kumari Portfolio
D
Dividend
E
Earnings
₹1,753.40₹1,592.43₹1,431.45₹1,270.48₹1,109.50VolumeEEDAug '25Sep '25Nov '25Jan '26Mar '26Apr '26Jun '26Aug '26

AI Summary

✦ Clartha

Forecast

Analyst targets, estimate history, and probabilistic forward ranges for NILKAMAL.

1.00 analysts

Price Forecast

Current
₹1,731
High Target
₹1,753
▲ +1.3%
Median Target
₹1,753
▲ +1.3%
Low Target
₹1,753
▲ +1.3%
Now₹1,731High ₹1,753Median ₹1,753Low ₹1,753Aug '25Now12M Target
Price history (1Y)
Analyst target range
1 analysts

Probabilistic Range

Probabilistic lognormal cone using 1Y realized volatility and analyst-target drift when available.

Time horizonRange ()Probability
3M₹1,413 - ₹2,11480%
6M₹1,298 - ₹2,29480%
12M₹1,150 - ₹2,57380%
Realized vol: +31.4% · Drift: +4.3%

Revenue Forecast

₹ Cr
Jun '26Current₹799.0
Sep 2026 ETrend estimate range
High₹1,064.5Base₹985.6Low₹906.8
Sep '25: ₹948.0 · Dec '25: ₹933.0 · Mar '26: ₹941.0 · Jun '26: ₹799.0 · Sep '26: ₹985.6 · Dec '26: ₹970.1
Sep '25Dec '25Mar '26Jun '26Sep '26 EDec '26 E948.0933.0941.0799.0985.6970.1
PastCurrentTrend estimate: Low / Base / High

EPS Forecast

₹ / share
Jun '26Current₹15.65
Sep 2026 ETrend estimate range
High₹37.01Base₹33.05Low₹29.08
Sep '25: ₹22.03 · Dec '25: ₹14.43 · Mar '26: ₹27.55 · Jun '26: ₹15.65 · Sep '26: ₹33.05 · Dec '26: ₹21.65
Sep '25Dec '25Mar '26Jun '26Sep '26 EDec '26 E22.0314.4327.5515.6533.0521.65
PastCurrentTrend estimate: Low / Base / High
Market Intelligence

Multi-factor synthesis of 5 key dimensions

Overall Outlook
Mixed
53%
Analyst Consensus
Weakening

From 1 analysts

Mean upside+1.3%

Fundamentals

Moderate

Fundamentals institutional score is 46 using EVA spread proxy -4.4%; growth durability 79.6.

Valuation

Attractive relative to peers

Valuation institutional score is 81 using relative multiple z-scores where peer dispersion is available.

Analyst Consensus

Neutral

Analyst View institutional score is 64 using mean target upside 1.3%; dispersion penalty 0; recommendation breadth from available consensus.

Technical Structure

Weak Structure

Technicals institutional score is 27 using EMA-20 continuation within 5% tolerance; VCP range/volume contraction proxy.

Market Sentiment

Neutral backdrop

Recent news flow is balanced or not decisive enough to tilt the tape. Based on 3 recent ticker-linked news items.

Signal Summary

Market intelligence remains Mixed. valuation provide support, while fundamentals and technical structure remain considerations.

Composite weights: Fundamentals 25%, Valuation 20%, Analyst Consensus 20%, Technical Structure 20%, Market Sentiment 15%.

Fundamentals ModerateValuation Attractive relative to peersAnalyst Consensus NeutralTechnical Structure Weak StructureMarket Sentiment Neutral backdrop

Key Data Points

Mean Target Price1,753 target
Mean Upside+1.3%
Technical Score27%
Fundamental Score46%
Data CoverageHigh

Important Note: This is market intelligence, not investment advice. Always conduct your own research and consider your financial goals and risk tolerance.

Valuation Metrics

Trading 1.2% above historical median. Valuation is declining — currently in the undervalued zone (z-score: +0.11). Confidence: 83%.

Live forward EPS implies next-12-month EPS of ₹116.80. Applying the stock's normalized valuation corridor produces a fair range of ₹2,264.75 to ₹2,830.06, with base value near ₹2,598.80 (+50.1% vs current price).

Forward Valuation Outlook

Live forward estimate anchored to the company's historical valuation corridor.

Below normalized range

Forward EPS

₹116.80

Forward P/E

14.8x

Base Fair Value

₹2,598.80

Fair Range

₹2,264.75 - ₹2,830.06

Upside To Base

+50.1%

Estimate Source

Live forward EPS

Growth Estimate

+22.0%

P/E
Undervalued

5Y Average

23.68

Current

22.52

Overvalued

24.23

Undervalued

19.39

EV/EBITDA
Strongly Undervalued

5Y Average

10.17

Current

9.59

Overvalued

10.93

Undervalued

9.17

P/S
Undervalued

5Y Average

0.73

Current

0.69

Overvalued

0.83

Undervalued

0.62

Peers & Comparison

Sector: Materials · Theme: Plastic Products

Plastic Products Peers1 peer
Avg P/E: 18.3x
CompanyRev. GrowthMarginP/Evs Avg52W Perf.
TIME TECHNOPLAST LTD.
TIMETECHNOPlastic Products
+25.1%7.6%
18.3x
Fair
0% vs avg
-11.8%
WHY THESE PEERS

NILKAMAL LIMITED trades at a premium (22.3x vs peer avg 18.3x), implying higher growth or quality expectations from the Plastic Products cohort. Peers include TIME TECHNOPLAST LTD. — selected based on business model, industry classification, market cap similarity, and business theme alignment.

Financials

Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.

Latest revenue

₹799 CrJun 2026

Latest net profit

₹23 CrJun 2026

Latest EPS

₹15.65Jun 2026

Net margin

9.0%Jun 2026

Performance

Bars show revenue and net profit. The line shows net margin.

Rs crore + margin %
Q1 '26Q2 '26Q3 '26Q4 '26Q1 '270.0%3.0%6.0%9.0%12.0%0.00 Cr250 Cr500 Cr750 Cr1.00K Cr
  • Revenue
  • Net income
  • Net margin %

Earnings

Revenue is shown in crores. EPS is rupees per share.

Rs crore + Rs/share
Q1 '26Q2 '26Q3 '26Q4 '26Q1 '270.00 Cr250 Cr500 Cr750 Cr1.00K Cr₹0₹7₹14₹21₹28
  • Revenue
  • EPS

Revenue to profit conversion

Bridge from operating numbers to profit for the latest reported period.

Rs crore
RevenueExpensesDepreciationOtheradjustmentsOperatingprofitOther incomeInterestOtheradjustmentsProfitbefore taxTax & otherNet Profit0.00 Cr200 Cr400 Cr600 Cr800 Cr

Latest reported period: Jun 2026

Debt level and coverage

Debt, cash and free cash flow compared on the same crore scale.

Rs crore
Annual view
Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026-850 Cr0.00 Cr850 Cr1.70K Cr2.55K Cr
  • Debt
  • Free cash flow
  • Cash & equivalents

Results

MetricJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales +769763782821729802832877864948933941799
Expenses +697703713742675728774795810867851851728
Operating Profit72606879547458815481829071
OPM %9%8%9%10%7%9%7%9%6%9%9%10%9%
Other Income +3626323737-798
Interest9910991011111111111110
Depreciation28292928292930313335363738
Profit before tax38273147193719461343275231
Tax %25%25%25%24%25%25%25%24%25%24%21%20%26%
Net Profit +28212336142815351033224123
EPS in Rs18.8513.7415.4823.839.5218.589.7623.296.4322.0314.4327.5515.65
Raw PDF

All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).

Shareholding Pattern

HolderJun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters +64.54%64.54%64.54%64.54%64.54%
FIIs +1.00%1.02%1.00%0.98%0.97%
DIIs +14.38%14.34%14.21%13.72%12.90%
Public +20.09%20.10%20.25%20.76%21.59%
Jun 2026
Promoters +
FIIs +
DIIs +
Public +

Events Timeline

Annual Report FY26

FY2026PDFCompany Reports Open

Announcement under Regulation 30 (LODR)-Press Release / Media Release

Aug 01, 2026PDFCompany Reports Open

Outcome Of Board Meeting.

Aug 01, 2026PDFCompany Reports Open

Board Meeting Outcome for Outcome Of Board Meeting

Aug 01, 2026PDFCompany Reports Open

Board Meeting Intimation for Consideration Of Unaudited Financial Results (Standalone & Consolidated) For The First Quarter Ended June 30, 2026

Jul 24, 2026PDFCompany Reports Open