N

NIIT Learning Systems Limited

NIITMTSNSE
Market snapshot · 2026-08-14 12:30 UTC

240.96

₹-1.67 (-0.69%)

MARKET CAP

₹3.32K Cr

STOCK P/E

13.2x

52W HIGH

₹443.90

52W LOW

₹203.30

BOOK VALUE

₹112.25

EPS

₹18.26

ROE

SECTOR

Consumer Discretionary

DEBT/EQUITY

20.62

VOLUME

92,727

P/B RATIO

2.15x

PEG RATIO

0.79

Sector

Consumer Discretionary

Themes

Education ServicesAshish Kacholia Portfolio
D
Dividend
E
Earnings
₹437.00₹379.61₹322.23₹264.84₹207.45VolumeDEEEEAug '25Sep '25Nov '25Jan '26Mar '26Apr '26Jun '26Aug '26

AI Summary

✦ Clartha

NIIT Learning Systems is a managed training services company serving India, the United States, Europe, and other international markets. Its revenue engines include content and curriculum design, learning administration and delivery, and learning technology, alongside AI-powered transformation, digital training, and leadership development. Generative-AI learning services and HCM consulting broaden its specialized offering. Recent investor meetings provide limited operating evidence, while 18.1% revenue growth and improving margins indicate increasing scale benefits. Profit growth of 8.9% trails revenue growth, suggesting execution or cost pressures despite margin improvement; ROE is unavailable. Debt-to-equity of 20.62 indicates extreme leverage, which can magnify reported ROE but increases financial risk materially. At 13.3x earnings, the stock appears discounted relative to its growth rate, assuming delivery remains consistent. The open question is whether margin gains can persist while leverage remains elevated and profit conversion lags sales growth.

Valuation Metrics

Trading 39.5% below historical median. Valuation is declining — currently in the strongly undervalued zone (z-score: -1.91). Confidence: 80%.

Live forward EPS implies next-12-month EPS of ₹21.55. Applying the stock's normalized valuation corridor produces a fair range of ₹391.78 to ₹537.24, with base value near ₹470.01 (+95.1% vs current price).

Forward Valuation Outlook

Live forward estimate anchored to the company's historical valuation corridor.

Below normalized range

Forward EPS

₹21.55

Forward P/E

11.2x

Base Fair Value

₹470.01

Fair Range

₹391.78 - ₹537.24

Upside To Base

+95.1%

Estimate Source

Live forward EPS

Growth Estimate

+16.8%

P/E
Strongly Undervalued

5Y Average

21.11

Current

13.20

Overvalued

24.93

Undervalued

18.18

P/S
Strongly Undervalued

5Y Average

2.57

Current

1.61

Overvalued

2.96

Undervalued

2.19

EV/EBITDA
Strongly Undervalued

5Y Average

11.70

Current

7.31

Overvalued

13.68

Undervalued

9.89

Peers & Comparison

Sector: Consumer Discretionary · Theme: Education Services

Education Services Peers8 peers
Avg P/E: 38.9x
CompanyRev. GrowthMarginP/Evs Avg52W Perf.
CRIZAC LIMITED
CRIZACEducation Services
-4.0%21.3%
14.2x
Undervalued
-63% vs avg
-43.3%
GLOBAL EDUCATION LIMITED
GLOBALEducation Services
+46.5%28.3%
20.2x
Undervalued
-48% vs avg
+60.3%
MITCON CON & ENG SER LTD
MITCONEducation Services
+18.6%6.4%
14.1x
Undervalued
-64% vs avg
+7.0%
NIIT LIMITED
NIITLTDEducation Services
+13.7%2.2%
139.4x
Premium
+258% vs avg
-14.2%
S CHAND AND COMPANY LTD
SCHANDEducation Services
+15.4%8.8%
6.4x
Undervalued
-84% vs avg
-28.7%
PHYSICSWALLAH LIMITED
PWLEducation Services
+50.7%-0.6%
-23.8%
CL EDUCATE LIMITED
CLEDUCATEEducation Services
-12.5%-4.4%
-43.4%
G-TEC JAINX EDUCATION LTD
GTECJAINXEducation Services
-9.7%-11.2%
+20.2%
WHY THESE PEERS

Comparable-scale peer data is limited — showing nearest stored business/industry peers instead of an empty comparison.

Financials

Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.

Latest revenue

₹139 CrJun 2026

Latest net profit

₹28 CrJun 2026

Latest EPS

₹2.06Jun 2026

Net margin

16.0%Jun 2026

Performance

Bars show revenue and net profit. The line shows net margin.

Rs crore + margin %
Q1 '26Q2 '26Q3 '26Q4 '26Q1 '270.0%4.0%8.0%12.0%16.0%0.00 Cr40 Cr80 Cr120 Cr160 Cr
  • Revenue
  • Net income
  • Net margin %

Earnings

Revenue is shown in crores. EPS is rupees per share.

Rs crore + Rs/share
Q1 '26Q2 '26Q3 '26Q4 '26Q1 '270.00 Cr40 Cr80 Cr120 Cr160 Cr₹0₹2₹4₹6₹8
  • Revenue
  • EPS

Revenue to profit conversion

Bridge from operating numbers to profit for the latest reported period.

Rs crore
RevenueExpensesDepreciationOtheradjustmentsOperatingprofitOther incomeInterestOtheradjustmentsProfitbefore taxTax & otherNet Profit0.00 Cr35 Cr70 Cr105 Cr140 Cr

Latest reported period: Jun 2026

Debt level and coverage

Debt, cash and free cash flow compared on the same crore scale.

Rs crore
Annual view
Mar 2022Mar 2023Mar 2024Mar 2025Mar 20260.00 Cr250 Cr500 Cr750 Cr1.00K Cr
  • Debt
  • Free cash flow
  • Cash & equivalents

Results

MetricJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales +9695101108107116130130131134143124139
Expenses +898489889199105112117120121112117
Operating Profit7111320161725181414221222
OPM %7%12%13%19%15%15%19%14%11%11%16%10%16%
Other Income +1613491716581821246161828
Interest0002111111111
Depreciation455567891011111111
Profit before tax19185630256734292763161838
Tax %23%25%10%25%26%7%25%23%25%8%22%25%25%
Net Profit +15145123186226232058131428
EPS in Rs1.091.033.761.681.354.571.891.661.484.230.930.992.06
Raw PDF

All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).

Shareholding Pattern

HolderJun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters +34.35%34.21%34.19%34.09%34.25%
FIIs +17.48%17.43%17.13%16.75%14.44%
DIIs +22.15%23.73%24.27%24.46%25.38%
Government +0.01%0.01%0.01%0.01%0.01%
Public +25.99%24.61%24.40%24.67%25.92%
Others0.02%0.01%0.02%
Jun 2026
Promoters +
FIIs +
DIIs +
Government +
Public +

Events Timeline

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation

Aug 10, 2026PDFCompany Reports Open

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation

Aug 10, 2026PDFCompany Reports Open

Announcement under Regulation 30 (LODR)-Newspaper Publication

Aug 06, 2026PDFCompany Reports Open

Annual Report FY26

Aug 05, 2026PDFCompany Reports Open

Annual Report FY25

FY2025PDFCompany Reports Open