AI Summary
✦ ClarthaNIIT Learning Systems is a managed training services company serving India, the United States, Europe, and other international markets. Its revenue engines include content and curriculum design, learning administration and delivery, and learning technology, alongside AI-powered transformation, digital training, and leadership development. Generative-AI learning services and HCM consulting broaden its specialized offering. Recent investor meetings provide limited operating evidence, while 18.1% revenue growth and improving margins indicate increasing scale benefits. Profit growth of 8.9% trails revenue growth, suggesting execution or cost pressures despite margin improvement; ROE is unavailable. Debt-to-equity of 20.62 indicates extreme leverage, which can magnify reported ROE but increases financial risk materially. At 13.3x earnings, the stock appears discounted relative to its growth rate, assuming delivery remains consistent. The open question is whether margin gains can persist while leverage remains elevated and profit conversion lags sales growth.
Valuation Metrics
Trading 39.5% below historical median. Valuation is declining — currently in the strongly undervalued zone (z-score: -1.91). Confidence: 80%.
Live forward EPS implies next-12-month EPS of ₹21.55. Applying the stock's normalized valuation corridor produces a fair range of ₹391.78 to ₹537.24, with base value near ₹470.01 (+95.1% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹21.55
Forward P/E
11.2x
Base Fair Value
₹470.01
Fair Range
₹391.78 - ₹537.24
Upside To Base
+95.1%
Estimate Source
Live forward EPS
Growth Estimate
+16.8%
5Y Average
21.11
Current
13.20
Overvalued
24.93
Undervalued
18.18
5Y Average
2.57
Current
1.61
Overvalued
2.96
Undervalued
2.19
5Y Average
11.70
Current
7.31
Overvalued
13.68
Undervalued
9.89
Peers & Comparison
Sector: Consumer Discretionary · Theme: Education Services
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
CRIZAC LIMITED CRIZACEducation Services | -4.0% | 21.3% | 14.2x Undervalued | -63% vs avg | -43.3% |
GLOBAL EDUCATION LIMITED GLOBALEducation Services | +46.5% | 28.3% | 20.2x Undervalued | -48% vs avg | +60.3% |
MITCON CON & ENG SER LTD MITCONEducation Services | +18.6% | 6.4% | 14.1x Undervalued | -64% vs avg | +7.0% |
NIIT LIMITED NIITLTDEducation Services | +13.7% | 2.2% | 139.4x Premium | +258% vs avg | -14.2% |
S CHAND AND COMPANY LTD SCHANDEducation Services | +15.4% | 8.8% | 6.4x Undervalued | -84% vs avg | -28.7% |
PHYSICSWALLAH LIMITED PWLEducation Services | +50.7% | -0.6% | — | — | -23.8% |
CL EDUCATE LIMITED CLEDUCATEEducation Services | -12.5% | -4.4% | — | — | -43.4% |
G-TEC JAINX EDUCATION LTD GTECJAINXEducation Services | -9.7% | -11.2% | — | — | +20.2% |
Comparable-scale peer data is limited — showing nearest stored business/industry peers instead of an empty comparison.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹139 CrJun 2026Latest net profit
₹28 CrJun 2026Latest EPS
₹2.06Jun 2026Net margin
16.0%Jun 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Jun 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 96 | 95 | 101 | 108 | 107 | 116 | 130 | 130 | 131 | 134 | 143 | 124 | 139 |
| Expenses + | 89 | 84 | 89 | 88 | 91 | 99 | 105 | 112 | 117 | 120 | 121 | 112 | 117 |
| Operating Profit | 7 | 11 | 13 | 20 | 16 | 17 | 25 | 18 | 14 | 14 | 22 | 12 | 22 |
| OPM % | 7% | 12% | 13% | 19% | 15% | 15% | 19% | 14% | 11% | 11% | 16% | 10% | 16% |
| Other Income + | 16 | 13 | 49 | 17 | 16 | 58 | 18 | 21 | 24 | 61 | 6 | 18 | 28 |
| Interest | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 4 | 5 | 5 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 11 | 11 | 11 |
| Profit before tax | 19 | 18 | 56 | 30 | 25 | 67 | 34 | 29 | 27 | 63 | 16 | 18 | 38 |
| Tax % | 23% | 25% | 10% | 25% | 26% | 7% | 25% | 23% | 25% | 8% | 22% | 25% | 25% |
| Net Profit + | 15 | 14 | 51 | 23 | 18 | 62 | 26 | 23 | 20 | 58 | 13 | 14 | 28 |
| EPS in Rs | 1.09 | 1.03 | 3.76 | 1.68 | 1.35 | 4.57 | 1.89 | 1.66 | 1.48 | 4.23 | 0.93 | 0.99 | 2.06 |
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).
Events Timeline
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation