AI Summary
✦ ClarthaValuation Metrics
Trading 14.1% above historical median. Valuation is stable — currently in the strongly overvalued zone (z-score: +1.66). Confidence: 92%.
Live forward EPS implies next-12-month EPS of ₹13.03. Applying the stock's normalized valuation corridor produces a fair range of ₹211.87 to ₹240.01, with base value near ₹225.42 (+55.5% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹13.03
Forward P/E
11.1x
Base Fair Value
₹225.42
Fair Range
₹211.87 - ₹240.01
Upside To Base
+55.5%
Estimate Source
Live forward EPS
Growth Estimate
-69.6%
5Y Average
0.27
Current
0.29
Overvalued
0.31
Undervalued
0.23
5Y Average
15.74
Current
19.73
Overvalued
18.42
Undervalued
16.26
5Y Average
3.91
Current
4.84
Overvalued
4.50
Undervalued
3.32
Peers & Comparison
No sector data available for this company.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹3.07 CrJun 2026Latest net profit
₹0.82 CrJun 2026Free cash flow
₹-1.95 CrMar 2026Net Profit
₹0.82 CrProfit conversionPerformance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Jun 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Free cash flow
- Cash & equivalents
Results
| Metric | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue + | 5.15 | 10.10 | 2.02 | -0.48 | 5.72 | 4.15 | 0.17 | -1.10 | 4.13 | 2.55 | 3.44 | 2.47 | 3.07 |
| Interest | 0.61 | 0.45 | 0.51 | 0.57 | 0.66 | 0.50 | 0.66 | 0.92 | 0.92 | 1.01 | 1.22 | 1.22 | 1.29 |
| Expenses + | 0.41 | 5.32 | 0.40 | 0.39 | 0.45 | 0.54 | 0.51 | 0.67 | 0.64 | 0.56 | 0.59 | 0.89 | 0.60 |
| Financing Profit | 4.13 | 4.33 | 1.11 | -1.44 | 4.61 | 3.11 | -1.00 | -2.69 | 2.57 | 0.98 | 1.63 | 0.36 | 1.18 |
| Financing Margin % | 80.19% | 42.87% | 54.95% | 300.00% | 80.59% | 74.94% | -588.24% | 244.55% | 62.23% | 38.43% | 47.38% | 14.57% | 38.44% |
| Other Income + | 0.01 | 0.03 | 0.03 | 0.01 | -0.68 | 0.03 | 0.02 | 0.02 | 0.03 | 0.05 | 0.04 | -0.10 | 0.10 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.10 | 0.10 |
| Profit before tax | 4.12 | 4.34 | 1.12 | -1.46 | 3.90 | 3.11 | -1.01 | -2.70 | 2.57 | 1.00 | 1.63 | 0.16 | 1.18 |
| Tax % | 25.24% | 25.35% | 25.89% | -15.75% | 27.44% | 29.90% | -37.62% | -20.37% | 27.24% | 22.00% | 25.77% | 31.25% | 30.51% |
| Net Profit + | 3.08 | 3.24 | 0.82 | -1.23 | 2.84 | 2.18 | -0.62 | -2.16 | 1.87 | 0.78 | 1.22 | 0.11 | 0.82 |
| EPS in Rs | 4.42 | 4.65 | 1.18 | -1.76 | 4.07 | 3.13 | -0.89 | -3.10 | 2.68 | 1.12 | 1.75 | 0.16 | 1.18 |
| Gross NPA % | |||||||||||||
| Net NPA % | |||||||||||||
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).
Events Timeline
Board Meeting Outcome for Outcome Of The Board Meeting Held On July 31, 2026