M

Modi's Navnirman Limited

MODISNSE
Market snapshot · 2026-08-10 20:58 UTC

393.70

+₹1.30 (+0.33%)

MARKET CAP

₹771.31 Cr

STOCK P/E

26.5x

52W HIGH

₹429.05

52W LOW

₹276.00

BOOK VALUE

₹79.97

EPS

₹14.87

ROE

20.54%

SECTOR

Real Estate

DEBT/EQUITY

4.03

VOLUME

10,616

P/B RATIO

4.92x

PEG RATIO

Sector

Real Estate

Themes

Real Estate
₹395.20₹370.83₹346.45₹322.08₹297.70VolumeNov '25Dec '25Jan '26Mar '26Apr '26May '26Jun '26Aug '26

AI Summary

✦ Clartha

Valuation Metrics

Trading 15.8% above historical median. Valuation is stable — currently in the strongly overvalued zone (z-score: +1.86). Confidence: 92%.

Forward Valuation Outlook

Forward outlook is unavailable because live next-12-month estimate data is not available for this ticker right now.

P/E
Strongly Overvalued

5Y Average

23.51

Current

26.39

Overvalued

23.88

Undervalued

21.81

EV/EBITDA
Strongly Overvalued

5Y Average

18.20

Current

20.49

Overvalued

20.46

Undervalued

16.95

P/B
Undervalued

5Y Average

4.97

Current

4.92

Overvalued

5.71

Undervalued

4.22

Peers & Comparison

Sector: Real Estate

Real Estate Peers8 peers
Avg P/E: 44.7x
CompanyRev. GrowthMarginP/Evs Avg52W Perf.
AGI INFRA LIMITED
AGIILReal Estate
+2.8%26.9%
38.5x
Fair
-14% vs avg
+41.8%
DLF LIMITED
DLFReal Estate
-52.9%65.8%
36.7x
Undervalued
-18% vs avg
-16.1%
LODHA DEVELOPERS LIMITED
LODHAReal Estate
+43.1%22.7%
29.4x
Undervalued
-34% vs avg
-0.5%
OBEROI REALTY LIMITED
OBEROIRLTYReal Estate
+31.7%41.6%
24.8x
Undervalued
-45% vs avg
+10.2%
GODREJ PROPERTIES LTD
GODREJPROPReal Estate
+16.5%30.8%
39.6x
Fair
-11% vs avg
+4.0%
PRESTIGE ESTATE LTD
PRESTIGEReal Estate
+15.9%8.7%
60.0x
Premium
+34% vs avg
-4.1%
THE PHOENIX MILLS LTD
PHOENIXLTDReal Estate
+12.8%28.2%
52.9x
Premium
+18% vs avg
+31.9%
+42.4%30.7%
75.5x
Premium
+69% vs avg
+208.3%
WHY THESE PEERS

Comparable-scale peer data is limited — showing nearest stored business/industry peers instead of an empty comparison.

Financials

Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.

Latest revenue

₹58 CrJun 2026

Latest net profit

₹8.61 CrJun 2026

Latest EPS

₹4.39Jun 2026

Net margin

19.2%Jun 2026

Performance

Bars show revenue and net profit. The line shows net margin.

Rs crore + margin %
Q1 '26Q2 '26Q3 '26Q4 '26Q1 '270.0%7.0%14.0%21.0%28.0%0.00 Cr15 Cr30 Cr45 Cr60 Cr
  • Revenue
  • Net income
  • Net margin %

Earnings

Revenue is shown in crores. EPS is rupees per share.

Rs crore + Rs/share
Q1 '26Q2 '26Q3 '26Q4 '26Q1 '270.00 Cr15 Cr30 Cr45 Cr60 Cr₹0₹2₹4₹6₹8
  • Revenue
  • EPS

Revenue to profit conversion

Bridge from operating numbers to profit for the latest reported period.

Rs crore
RevenueExpensesDepreciationOperatingprofitOther incomeInterestProfitbefore taxTax & otherNet Profit0.00 Cr15 Cr30 Cr45 Cr60 Cr

Latest reported period: Jun 2026

Debt level and coverage

Debt, cash and free cash flow compared on the same crore scale.

Rs crore
Annual view
Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026-105 Cr0.00 Cr105 Cr210 Cr315 Cr
  • Debt
  • Free cash flow
  • Cash & equivalents

Results

MetricDec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales +32.0219.9445.5437.8554.4351.4958.26
Expenses +24.2616.8135.4732.1839.7446.6847.07
Operating Profit7.763.1310.075.6714.694.8111.19
OPM %24.23%15.70%22.11%14.98%26.99%9.34%19.21%
Other Income +0.270.780.130.290.162.790.49
Interest0.050.460.010.020.081.570.02
Depreciation0.101.480.000.100.300.090.11
Profit before tax7.881.9710.195.8414.475.9411.55
Tax %11.04%23.86%33.37%10.96%11.75%25.08%25.45%
Net Profit +7.011.516.795.2012.774.458.61
EPS in Rs3.580.773.472.656.522.274.39
Raw PDF

All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).

Shareholding Pattern

HolderJun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters +63.79%63.79%63.79%63.79%63.79%
FIIs +10.42%11.51%11.17%8.82%9.50%
DIIs +0.49%0.75%1.16%1.16%1.37%
Public +25.30%23.96%23.87%26.24%25.33%
Others0.01%0.01%
Jun 2026
Promoters +
FIIs +
DIIs +
Public +
Others

Events Timeline

Annual Report FY26

FY2026PDFCompany Reports Open

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome

Aug 10, 2026PDFCompany Reports Open

Announcement under Regulation 30 (LODR)-Newspaper Publication

Aug 10, 2026PDFCompany Reports Open

Announcement under Regulation 30 (LODR)-Investor Presentation

Aug 07, 2026PDFCompany Reports Open

Announcement under Regulation 30 (LODR)-Press Release / Media Release

Aug 07, 2026PDFCompany Reports Open