M

Modern Dairies Limited

MODAIRY
Market snapshot · 2026-08-10 18:57 UTC

27.44

₹-0.75 (-2.66%)

MARKET CAP

₹77.98 Cr

STOCK P/E

15.5x

52W HIGH

₹58.25

52W LOW

₹26.56

BOOK VALUE

₹18.76

EPS

₹1.77

ROE

10.21%

SECTOR

Consumer Staples

DEBT/EQUITY

20.89

VOLUME

29,175

P/B RATIO

1.46x

PEG RATIO

Sector

Consumer Staples

Themes

FMCG - FoodsMahendra Girdharilal PortfolioDheeraj Kumar Lohia PortfolioRaj Kumar Lohia Portfolio
₹49.98₹44.53₹39.09₹33.64₹28.19VolumeAug '25Sep '25Nov '25Jan '26Mar '26Apr '26Jun '26Aug '26

AI Summary

✦ Clartha

Valuation Metrics

Trading 31.1% below historical median. Valuation is declining — currently in the strongly undervalued zone (z-score: -1.15). Confidence: 70%.

Forward Valuation Outlook

Forward outlook is unavailable because live next-12-month estimate data is not available for this ticker right now.

P/E
Strongly Undervalued

5Y Average

17.67

Current

15.93

Overvalued

30.38

Undervalued

18.28

EV/EBITDA
Undervalued

5Y Average

8.44

Current

7.40

Overvalued

12.79

Undervalued

4.81

P/S
Strongly Undervalued

5Y Average

0.26

Current

0.23

Overvalued

0.30

Undervalued

0.22

Peers & Comparison

No peer data available for this company.
WHY THESE PEERS

No sector data available for this company.

Financials

Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.

Latest revenue

₹92 CrMar 2026

Latest net profit

₹0.32 CrMar 2026

Latest EPS

₹0.11Mar 2026

Net margin

1.8%Mar 2026

Performance

Bars show revenue and net profit. The line shows net margin.

Rs crore + margin %
Q4 '25Q1 '26Q2 '26Q3 '26Q4 '260.0%1.0%2.0%3.0%4.0%0.00 Cr25 Cr50 Cr75 Cr100 Cr
  • Revenue
  • Net income
  • Net margin %

Earnings

Revenue is shown in crores. EPS is rupees per share.

Rs crore + Rs/share
Q4 '25Q1 '26Q2 '26Q3 '26Q4 '260.00 Cr25 Cr50 Cr75 Cr100 Cr₹0₹2₹4₹6₹8
  • Revenue
  • EPS

Revenue to profit conversion

Bridge from operating numbers to profit for the latest reported period.

Rs crore
RevenueExpensesDepreciationOtheradjustmentsOperatingprofitOther incomeInterestOtheradjustmentsProfitbefore taxTax & otherNet Profit0.00 Cr25 Cr50 Cr75 Cr100 Cr

Latest reported period: Mar 2026

Debt level and coverage

Debt, cash and free cash flow compared on the same crore scale.

Rs crore
Annual view
Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026-45 Cr0.00 Cr45 Cr90 Cr135 Cr
  • Debt
  • Free cash flow
  • Cash & equivalents

Results

MetricMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales +80.9283.1280.6099.9597.8394.4373.8488.7691.0678.3081.9687.4892.18
Expenses +76.3379.0976.6493.7690.3689.4369.7585.6489.3275.2779.2485.0990.51
Operating Profit4.594.033.966.197.475.004.093.121.743.032.722.391.67
OPM %5.67%4.85%4.91%6.19%7.64%5.29%5.54%3.52%1.91%3.87%3.32%2.73%1.81%
Other Income +0.350.0219.340.140.330.160.3656.040.200.140.460.350.35
Interest1.461.321.050.760.690.540.390.450.450.240.260.310.30
Depreciation0.860.710.911.040.760.760.740.790.870.840.840.800.78
Profit before tax2.622.0221.344.536.353.863.3257.920.622.092.081.630.94
Tax %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-2,779.03%21.05%18.75%24.54%65.96%
Net Profit +2.622.0221.344.526.343.863.3257.9317.861.651.691.220.32
EPS in Rs1.120.879.151.942.721.661.4224.846.970.640.660.480.11
Raw PDF

All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).

Shareholding Pattern

HolderJun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters +50.59%50.59%50.59%55.46%55.46%
DIIs +0.04%0.04%0.04%0.03%0.03%
Public +49.37%49.38%49.39%44.51%44.51%
Jun 2026
Promoters +
DIIs +
Public +

Events Timeline

Report On The Requests For Re-Lodgement Of Transfer Of Physical Shares

Aug 07, 2026PDFCompany Reports Open

Board Meeting Intimation for Consideration And Approval Of Un-Audited Financial Results For The First Quarter Ended On 30 June, 2026

Aug 04, 2026PDFCompany Reports Open

Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018

Jul 07, 2026PDFCompany Reports Open

Report On The Requests For Re-Lodgement Of Transfer Of Physical Shares

Jul 06, 2026PDFCompany Reports Open

Announcement under Regulation 30 (LODR)-Newspaper Publication

Jul 03, 2026PDFCompany Reports Open