M

Marathon Nextgen Realty Limited

MARATHON
Market snapshot · 2026-08-10 22:58 UTC

380.15

₹-5.95 (-1.54%)

MARKET CAP

₹2.56K Cr

STOCK P/E

12.4x

52W HIGH

₹685.40

52W LOW

₹368.30

BOOK VALUE

₹343.51

EPS

₹30.58

ROE

SECTOR

Real Estate

DEBT/EQUITY

4.27

VOLUME

64,571

P/B RATIO

1.11x

PEG RATIO

Sector

Real Estate

Themes

Real Estate
D
Dividend
₹660.75₹590.58₹520.40₹450.23₹380.05VolumeDAug '25Sep '25Nov '25Jan '26Mar '26Apr '26Jun '26Aug '26

AI Summary

✦ Clartha

Forecast

Analyst targets, estimate history, and probabilistic forward ranges for MARATHON.

Coverage check

Price Forecast

Current
₹380.15
High Target
Median Target
Low Target
Now₹380.15Aug '25Now12M Target
Price history (1Y)
Analyst target range

Probabilistic Range

Probabilistic lognormal cone using 1Y realized volatility and analyst-target drift when available.

Time horizonRange ()Probability
3M₹254.59 - ₹417.0480%
6M₹197.01 - ₹395.9480%
12M₹125.26 - ₹336.1480%
Realized vol: +38.5% · Drift: -54.2%

Revenue Forecast

₹ Cr
Jun '26Current₹39.0
Sep 2026 ETrend estimate range
High₹70.5Base₹65.3Low₹60.0
Sep '25: ₹63.0 · Dec '25: ₹22.0 · Mar '26: ₹68.0 · Jun '26: ₹39.0 · Sep '26: ₹65.3 · Dec '26: ₹22.8
Sep '25Dec '25Mar '26Jun '26Sep '26 EDec '26 E63.022.068.039.065.322.8
PastCurrentTrend estimate: Low / Base / High

EPS Forecast

₹ / share
Jun '26Current₹5.43
Sep 2026 ETrend estimate range
High₹7.95Base₹7.09Low₹6.24
Sep '25: ₹8.98 · Dec '25: ₹4.13 · Mar '26: ₹8.79 · Jun '26: ₹5.43 · Sep '26: ₹7.09 · Dec '26: ₹3.26
Sep '25Dec '25Mar '26Jun '26Sep '26 EDec '26 E8.984.138.795.437.093.26
PastCurrentTrend estimate: Low / Base / High
Analyst price target unavailable from FMP/yfinance. Analyst pillar unavailable from FMP/yfinance.
Market Intelligence

Multi-factor synthesis of 5 key dimensions

Overall Outlook
Neutral
59%
Analyst Consensus
Unavailable

Analyst coverage unavailable

Mean upsideNot available

Fundamentals

Weakening

Fundamentals institutional score is 44 using growth durability 44.0.

Valuation

Attractive relative to peers

Valuation institutional score is 74 using relative multiple z-scores where peer dispersion is available.

Analyst Consensus

Unavailable

No usable analyst target or recommendation data was available.

Technical Structure

Mixed Momentum

Technicals institutional score is 61 using EMA-20 continuation within 5% tolerance; VCP range/volume contraction proxy.

Market Sentiment

Neutral backdrop

Recent news flow is balanced or not decisive enough to tilt the tape. Based on 10 recent ticker-linked news items.

Signal Summary

Market intelligence remains Neutral. valuation provide support, while fundamentals remain considerations.

Composite weights: Fundamentals 25%, Valuation 20%, Analyst Consensus 20%, Technical Structure 20%, Market Sentiment 15%.

Fundamentals WeakeningValuation Attractive relative to peersTechnical Structure Mixed MomentumMarket Sentiment Neutral backdrop

Key Data Points

Mean Target PriceUnavailable
Mean UpsideNot available
Technical Score61%
Fundamental Score44%
Data CoverageMedium

Important Note: This is market intelligence, not investment advice. Always conduct your own research and consider your financial goals and risk tolerance.

Valuation Metrics

Trading 22.3% below historical median. Valuation is declining — currently in the strongly undervalued zone (z-score: -1.37). Confidence: 82%.

Forward Valuation Outlook

Forward outlook is unavailable because live next-12-month estimate data is not available for this ticker right now.

P/E
Strongly Undervalued

5Y Average

12.65

Current

12.63

Overvalued

19.37

Undervalued

14.08

P/B
Strongly Undervalued

5Y Average

2.11

Current

1.11

Overvalued

2.42

Undervalued

1.79

P/S
Fair

5Y Average

5.00

Current

4.91

Overvalued

6.77

Undervalued

3.06

Peers & Comparison

Sector: Real Estate

Real Estate Peers4 peers
Avg P/E: 46.2x
CompanyRev. GrowthMarginP/Evs Avg52W Perf.
MAHINDRA LIFESPACE DEVLTD
MAHLIFEReal Estate
+2909.5%15.8%
24.7x
Undervalued
-47% vs avg
+11.0%
GANESH HOUSING LIMITED
GANESHHOUReal Estate
+85.6%41.4%
24.3x
Undervalued
-47% vs avg
-11.4%
+42.4%30.7%
75.5x
Premium
+63% vs avg
+208.3%
KALPATARU LIMITED
KALPATARUReal Estate
+6.5%3.4%
60.2x
Premium
+30% vs avg
-29.4%
WHY THESE PEERS

MARATHON NXTGEN REALT LTD trades at a discount (12.4x vs peer avg 46.2x), suggesting potential undervaluation relative to the Real Estate cohort. Peers include MAHINDRA LIFESPACE DEVLTD, GANESH HOUSING LIMITED, KNOWLEDGE MARINE & EN W L — selected based on business model, industry classification, market cap similarity, and business theme alignment.

Financials

Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.

Latest revenue

₹39 CrJun 2026

Latest net profit

₹37 CrJun 2026

Latest EPS

₹5.43Jun 2026

Net margin

40.0%Jun 2026

Performance

Bars show revenue and net profit. The line shows net margin.

Rs crore + margin %
Q1 '26Q2 '26Q3 '26Q4 '26Q1 '270.0%15.0%30.0%45.0%60.0%0.00 Cr20 Cr40 Cr60 Cr80 Cr
  • Revenue
  • Net income
  • Net margin %

Earnings

Revenue is shown in crores. EPS is rupees per share.

Rs crore + Rs/share
Q1 '26Q2 '26Q3 '26Q4 '26Q1 '270.00 Cr20 Cr40 Cr60 Cr80 Cr₹0₹3₹6₹9₹12
  • Revenue
  • EPS

Revenue to profit conversion

Bridge from operating numbers to profit for the latest reported period.

Rs crore
RevenueExpensesDepreciationOperatingprofitOther incomeInterestOtheradjustmentsProfitbefore taxTax & otherNet Profit0.00 Cr15 Cr30 Cr45 Cr60 Cr

Latest reported period: Jun 2026

Debt level and coverage

Debt, cash and free cash flow compared on the same crore scale.

Rs crore
Annual view
Mar 2022Mar 2023Mar 2024Mar 2025Mar 20260.00 Cr600 Cr1.20K Cr1.80K Cr2.40K Cr
  • Debt
  • Free cash flow
  • Cash & equivalents

Results

MetricJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales +907611960765339742463226839
Expenses +43366130442920552135114023
Operating Profit4740583032241919327102816
OPM %53%52%49%50%42%45%48%25%13%44%48%41%40%
Other Income +165440112629435846274731
Interest2019239137713111000
Depreciation1111111000000
Profit before tax43253861304240495072377546
Tax %18%26%25%12%22%13%14%16%16%16%25%21%20%
Net Profit +35192953243635414261285937
EPS in Rs7.593.995.5910.374.607.116.808.008.188.984.138.795.43
Raw PDF

All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).

Shareholding Pattern

HolderJun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters +73.63%55.93%55.93%56.38%56.42%
FIIs +0.94%6.89%5.13%5.09%4.68%
DIIs +2.31%15.59%14.40%14.74%14.71%
Public +23.12%21.60%24.55%23.81%24.20%
Jun 2026
Promoters +
FIIs +
DIIs +
Public +

Events Timeline

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome

Aug 10, 2026PDFCompany Reports Open

Announcement under Regulation 30 (LODR)-Investor Presentation

Aug 10, 2026PDFCompany Reports Open

Announcement under Regulation 30 (LODR)-Newspaper Publication

Aug 09, 2026PDFCompany Reports Open

Announcement under Regulation 30 (LODR)-Press Release / Media Release

Aug 08, 2026PDFCompany Reports Open

Announcement under Regulation 30 (LODR)-Monitoring Agency Report

Aug 07, 2026PDFCompany Reports Open