AI Summary
✦ ClarthaValuation Metrics
Trading 25.1% above historical median. Valuation is stable — currently in the strongly overvalued zone (z-score: +1.52). Confidence: 86%.
Live forward EPS implies next-12-month EPS of ₹14.51. Applying the stock's normalized valuation corridor produces a fair range of ₹296.87 to ₹371.89, with base value near ₹322.12 (-74.7% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹14.51
Forward P/E
87.8x
Base Fair Value
₹322.12
Fair Range
₹296.87 - ₹371.89
Upside To Base
-74.7%
Estimate Source
Live forward EPS
Growth Estimate
-44.8%
5Y Average
23.19
Current
27.78
Overvalued
25.63
Undervalued
20.46
5Y Average
12.79
Current
16.12
Overvalued
14.61
Undervalued
11.30
5Y Average
3.22
Current
3.72
Overvalued
3.71
Undervalued
2.74
Peers & Comparison
No sector data available for this company.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹48 CrMar 2026Latest net profit
₹2.66 CrMar 2026Latest EPS
₹6.29Mar 2026Net margin
13.8%Mar 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Mar 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 36.82 | 35.39 | 36.81 | 35.15 | 36.35 | 42.16 | 45.64 | 43.14 | 45.51 | 48.52 | 52.33 | 47.98 | 47.61 |
| Expenses + | 32.26 | 29.62 | 31.12 | 29.49 | 30.09 | 32.53 | 35.91 | 35.72 | 38.08 | 38.73 | 42.87 | 40.64 | 41.06 |
| Operating Profit | 4.56 | 5.77 | 5.69 | 5.66 | 6.26 | 9.63 | 9.73 | 7.42 | 7.43 | 9.79 | 9.46 | 7.34 | 6.55 |
| OPM % | 12.38% | 16.30% | 15.46% | 16.10% | 17.22% | 22.84% | 21.32% | 17.20% | 16.33% | 20.18% | 18.08% | 15.30% | 13.76% |
| Other Income + | 0.80 | 0.33 | 0.44 | 0.33 | 0.49 | 0.53 | 0.50 | 0.31 | 0.39 | 0.45 | 0.48 | 0.45 | 0.52 |
| Interest | 0.06 | 0.07 | 0.01 | 0.07 | 0.06 | 0.01 | 0.01 | 0.08 | 0.17 | 0.03 | 0.23 | 0.31 | 0.42 |
| Depreciation | 1.43 | 1.04 | 1.09 | 1.08 | 1.15 | 1.12 | 1.20 | 1.15 | 1.17 | 1.29 | 2.53 | 2.54 | 2.51 |
| Profit before tax | 3.87 | 4.99 | 5.03 | 4.84 | 5.54 | 9.03 | 9.02 | 6.50 | 6.48 | 8.92 | 7.18 | 4.94 | 4.14 |
| Tax % | 28.94% | 25.45% | 25.05% | 27.07% | 26.35% | 25.58% | 25.61% | 25.23% | 25.77% | 25.45% | 24.65% | 24.09% | 35.75% |
| Net Profit + | 2.75 | 3.72 | 3.77 | 3.53 | 4.09 | 6.72 | 6.72 | 4.86 | 4.82 | 6.66 | 5.41 | 3.75 | 2.66 |
| EPS in Rs | 6.50 | 8.79 | 8.91 | 8.34 | 9.66 | 15.88 | 15.88 | 11.48 | 11.39 | 15.74 | 12.78 | 8.86 | 6.29 |
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).
Events Timeline
Board Meeting Intimation for Considering Unaudited Financial Results For The Quarter Ended 30Th June, 2026 And Other Business Matters