AI Summary
✦ ClarthaPrice Forecast
Probabilistic Range
Probabilistic lognormal cone using 1Y realized volatility and analyst-target drift when available.
Revenue Forecast
₹ CrEPS Forecast
₹ / shareMulti-factor synthesis of 5 key dimensions
From 23 analysts
Fundamentals
Fundamentals institutional score is 76 using growth durability 76.2.
Valuation
Valuation institutional score is 32 using relative multiple z-scores where peer dispersion is available.
Analyst Consensus
Analyst View institutional score is 68 using mean target upside 26.1%; dispersion penalty 21.8; recommendation breadth from available consensus.
Technical Structure
Technicals institutional score is 46 using EMA-20 continuation within 5% tolerance; VCP range/volume contraction proxy.
Market Sentiment
Recent news flow is balanced or not decisive enough to tilt the tape. Based on 11 recent ticker-linked news items.
Signal Summary
Market intelligence remains Neutral. fundamentals and analyst consensus provide support, while valuation and technical structure remain considerations.
Composite weights: Fundamentals 25%, Valuation 20%, Analyst Consensus 20%, Technical Structure 20%, Market Sentiment 15%.
Key Data Points
Important Note: This is market intelligence, not investment advice. Always conduct your own research and consider your financial goals and risk tolerance.
Valuation Metrics
Trading 2.8% below historical median. Valuation is stable — currently in the undervalued zone (z-score: -0.09). Confidence: 87%.
Live forward EPS implies next-12-month EPS of ₹58.81. Applying the stock's normalized valuation corridor produces a fair range of ₹467.54 to ₹541.05, with base value near ₹513.41 (+23.1% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹58.81
Forward P/E
7.1x
Base Fair Value
₹513.41
Fair Range
₹467.54 - ₹541.05
Upside To Base
+23.1%
Estimate Source
Live forward EPS
Growth Estimate
+40.0%
5Y Average
1.92
Current
2.99
Overvalued
2.21
Undervalued
1.63
5Y Average
7.91
Current
8.49
Overvalued
9.20
Undervalued
7.95
5Y Average
0.25
Current
0.53
Overvalued
0.28
Undervalued
0.21
Peers & Comparison
Sector: Consumer Staples · Theme: FMCG - Personal Products
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
DABUR INDIA LTD DABURFMCG - Personal Products | +10.6% | 14.6% | 36.7x Fair | +10% vs avg | -17.9% |
GODREJ CONSUMER PRODUCTS GODREJCPFMCG - Personal Products | +15.4% | 12.1% | 48.7x Premium | +46% vs avg | -13.8% |
HINDALCO INDUSTRIES LTD HINDALCOMetals - Aluminium | +32.1% | 5.5% | 14.7x Undervalued | -56% vs avg | +57.3% |
DR. REDDY S LABORATORIES DRREDDYPharmaceuticals | -5.6% | 10.0% | 28.9x Fair | -13% vs avg | -1.3% |
HCL TECHNOLOGIES LTD HCLTECHIT Services & Consulting | +3.0% | 13.0% | 21.0x Undervalued | -37% vs avg | -8.9% |
BAJAJ AUTO LIMITED BAJAJ-AUTOTwo Wheelers | +64.0% | 16.3% | 27.9x Undervalued | -16% vs avg | +42.5% |
EICHER MOTORS LTD EICHERMOTTrucks & Buses | +31.5% | 23.2% | 38.1x Fair | +14% vs avg | +41.4% |
BSE LIMITED BSEStock Exchanges & Ratings | +64.0% | 48.9% | 51.1x Premium | +53% vs avg | +52.2% |
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
DABUR INDIA LTD DABURFMCG - Personal Products | +10.6% | 14.6% | 36.7x Undervalued | -21% vs avg | -17.9% |
GODREJ CONSUMER PRODUCTS GODREJCPFMCG - Personal Products | +15.4% | 12.1% | 48.7x Fair | +5% vs avg | -13.8% |
COLGATE PALMOLIVE LTD. COLPALFMCG - Personal Products | +11.8% | 21.7% | 40.6x Fair | -12% vs avg | -8.8% |
MARICO LIMITED MARICOFMCG - Personal Products | +21.4% | 13.2% | 58.8x Premium | +27% vs avg | +20.4% |
LIFE INSURA CORP OF INDIA trades at a discount (8.5x vs peer avg 33.4x), suggesting potential undervaluation relative to the Fmcg - Personal Products cohort. Peers include DABUR INDIA LTD, GODREJ CONSUMER PRODUCTS, HINDALCO INDUSTRIES LTD — selected based on business model, industry classification, market cap similarity, and business theme alignment.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹2.39L CrJun 2026Latest net profit
₹13.49K CrJun 2026Latest EPS
₹10.67Jun 2026Net margin
6.0%Jun 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Jun 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Free cash flow
- Cash & equivalents
Results
| Metric | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 189,300 | 202,221 | 213,345 | 238,092 | 211,129 | 230,331 | 202,823 | 242,479 | 223,917 | 240,690 | 235,467 | 276,206 | 239,145 |
| Expenses + | 178,435 | 193,379 | 202,681 | 236,544 | 200,036 | 222,354 | 190,839 | 220,987 | 212,060 | 230,144 | 221,386 | 265,005 | 225,209 |
| Operating Profit | 10,866 | 8,842 | 10,664 | 1,548 | 11,093 | 7,977 | 11,985 | 21,492 | 11,857 | 10,546 | 14,080 | 11,200 | 13,936 |
| OPM % | 6% | 4.4% | 5% | 0.7% | 5% | 3.5% | 6% | 9% | 5% | 4.4% | 6% | 4.1% | 6% |
| Other Income + | 77 | 248 | 163 | 14,205 | 957 | 746 | 766 | 907 | 733 | 987 | 762 | 3,114 | 1,246 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 10,943 | 9,090 | 10,827 | 15,753 | 12,050 | 8,723 | 12,751 | 22,399 | 12,590 | 11,534 | 14,843 | 14,314 | 15,182 |
| Tax % | 13% | 13% | 13% | 13% | 13% | 13% | 13% | 15% | 13% | 13% | 13% | -64% | 11% |
| Net Profit + | 9,544 | 7,925 | 9,444 | 13,763 | 10,461 | 7,621 | 11,056 | 19,013 | 10,987 | 10,053 | 12,958 | 23,420 | 13,492 |
| EPS in Rs | 7.54 | 6.26 | 7.47 | 10.88 | 8.27 | 6.02 | 8.74 | 15.03 | 8.68 | 7.95 | 10.24 | 18.51 | 10.67 |
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).