AI Summary
✦ ClarthaValuation Metrics
Trading 4.2% below historical median. Valuation is stable — currently in the undervalued zone (z-score: -1.07). Confidence: 50%.
Live forward EPS implies next-12-month EPS of ₹39.80. Applying the stock's normalized valuation corridor produces a fair range of ₹725.95 to ₹981.87, with base value near ₹853.71 (+95.1% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹39.80
Forward P/E
11.0x
Base Fair Value
₹853.71
Fair Range
₹725.95 - ₹981.87
Upside To Base
+95.1%
Estimate Source
Live forward EPS
Growth Estimate
+44.0%
5Y Average
16.18
Current
20.56
Overvalued
24.67
Undervalued
18.24
5Y Average
6.64
Current
8.45
Overvalued
8.67
Undervalued
4.34
5Y Average
1.91
Current
1.87
Overvalued
2.20
Undervalued
1.63
Peers & Comparison
Sector: Industrials
Peers are filtered to companies with market cap between 0.2x and 5.0x of the primary company.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹1.77K CrJun 2026Latest net profit
₹82 CrJun 2026Latest EPS
₹4.99Jun 2026Net margin
12.0%Jun 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Jun 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 1,498 | 1,559 | 1,545 | 1,532 | 1,554 | 1,667 | 1,609 | 1,737 | 1,698 | 1,728 | 1,618 | 1,817 | 1,772 |
| Expenses + | 1,288 | 1,303 | 1,329 | 1,351 | 1,366 | 1,472 | 1,433 | 1,536 | 1,481 | 1,514 | 1,432 | 1,593 | 1,556 |
| Operating Profit | 210 | 256 | 216 | 181 | 187 | 195 | 177 | 201 | 217 | 214 | 186 | 225 | 216 |
| OPM % | 14% | 16% | 14% | 12% | 12% | 12% | 11% | 12% | 13% | 12% | 11% | 12% | 12% |
| Other Income + | 4 | -31 | 10 | -18 | 8 | 17 | 10 | 24 | 8 | 9 | -13 | 44 | -12 |
| Interest | 29 | 30 | 29 | 32 | 33 | 37 | 39 | 35 | 34 | 33 | 29 | 30 | 29 |
| Depreciation | 46 | 57 | 60 | 69 | 58 | 60 | 62 | 67 | 64 | 64 | 67 | 69 | 69 |
| Profit before tax | 139 | 139 | 137 | 62 | 104 | 115 | 85 | 124 | 127 | 126 | 77 | 170 | 105 |
| Tax % | 31% | 37% | 31% | 29% | 28% | 26% | 28% | 26% | -85% | 27% | 29% | 26% | 22% |
| Net Profit + | 96 | 87 | 94 | 44 | 76 | 85 | 61 | 92 | 235 | 92 | 55 | 126 | 82 |
| EPS in Rs | 6.92 | 6.26 | 6.75 | 3.17 | 5.42 | 5.16 | 3.72 | 5.56 | 14.30 | 5.61 | 3.34 | 7.62 | 4.99 |
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).
Events Timeline
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome