K

KDDL Limited

KDDLNSE
Market snapshot · 2026-08-11 00:16 UTC

₹3,835.80

₹-8.10 (-0.21%)

MARKET CAP

₹4.72K Cr

STOCK P/E

53.6x

52W HIGH

₹4,155.50

52W LOW

₹1,990.00

BOOK VALUE

₹878.35

EPS

₹71.50

ROE

—

SECTOR

Consumer Discretionary

DEBT/EQUITY

26.69

VOLUME

53,076

P/B RATIO

4.37x

PEG RATIO

1.23

Sector

Consumer Discretionary

Themes

Precious Metals, Jewellery & WatchesGold StocksWatchMukul Agrawal Portfolio
D
Dividend
E
Earnings
₹3,843.90₹3,401.98₹2,960.05₹2,518.13₹2,076.20VolumeEDEDEEEAug '25Sep '25Nov '25Jan '26Mar '26Apr '26Jun '26Aug '26

AI Summary

✦ Clartha

Valuation Metrics

Trading 46.1% above historical median. Valuation is stable — currently in the strongly overvalued zone (z-score: +3.13). Confidence: 86%.

Live forward EPS implies next-12-month EPS of ₹128.90. Applying the stock's normalized valuation corridor produces a fair range of ₹4,347.80 to ₹5,153.42, with base value near ₹4,734.50 (+23.4% vs current price).

Forward Valuation Outlook

Live forward estimate anchored to the company's historical valuation corridor.

Below normalized range

Forward EPS

₹128.90

Forward P/E

29.8x

Base Fair Value

₹4,734.50

Fair Range

₹4,347.80 - ₹5,153.42

Upside To Base

+23.4%

Estimate Source

Live forward EPS

Growth Estimate

+43.7%

P/E
Strongly Overvalued

5Y Average

28.31

Current

53.65

Overvalued

39.98

Undervalued

33.73

EV/EBITDA
Strongly Overvalued

5Y Average

8.05

Current

15.25

Overvalued

10.94

Undervalued

4.03

P/S
Strongly Overvalued

5Y Average

1.07

Current

2.03

Overvalued

1.23

Undervalued

0.91

Peers & Comparison

Sector: Consumer Discretionary · Theme: Precious Metals, Jewellery & Watches

Precious Metals, Jewellery & Watches Peers8 peers
Avg P/E: 56.9x
CompanyRev. GrowthMarginP/Evs Avg52W Perf.
ETHOS LIMITED
ETHOSLTDPrecious Metals, Jewellery & Watches
+33.3%6.0%
72.7x
Premium
+28% vs avg
+0.2%
SKY GOLD AND DIAMONDS LTD
SKYGOLDPrecious Metals, Jewellery & Watches
+80.6%4.4%
43.2x
Undervalued
-24% vs avg
+168.0%
THANGAMAYIL JEWELLERY LTD
THANGAMAYLPrecious Metals, Jewellery & Watches
+71.2%4.1%
42.4x
Undervalued
-25% vs avg
+168.8%
P N GADGIL JEWELLERS LTD
PNGJLPrecious Metals, Jewellery & Watches
+40.7%3.9%
19.4x
Undervalued
-66% vs avg
+17.2%
GOLDIAM INTERNATIONAL LTD
GOLDIAMPrecious Metals, Jewellery & Watches
+41.9%19.7%
32.5x
Undervalued
-43% vs avg
+36.6%
SENCO GOLD LIMITED
SENCOPrecious Metals, Jewellery & Watches
+51.1%6.8%
11.4x
Undervalued
-80% vs avg
+17.4%
BLUESTONE JEWEL LFSTL LTD
BLUESTONEPrecious Metals, Jewellery & Watches
+49.6%2.1%
221.4x
Premium
+289% vs avg
+49.2%
PC JEWELLER LTD
PCJEWELLERPrecious Metals, Jewellery & Watches
+32.7%21.3%
11.8x
Undervalued
-79% vs avg
-27.1%
WHY THESE PEERS

KDDL LIMITED trades in line with peers (53.6x vs avg 56.9x), reflecting a fair valuation within the Precious Metals, Jewellery & Watches cohort. Peers include ETHOS LIMITED, SKY GOLD AND DIAMONDS LTD, THANGAMAYIL JEWELLERY LTD — selected based on business model, industry classification, market cap similarity, and business theme alignment.

Financials

Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.

Latest revenue

₹154 CrJun 2026

Latest net profit

₹20 CrJun 2026

Latest EPS

₹15.86Jun 2026

Net margin

23.0%Jun 2026

Performance

Bars show revenue and net profit. The line shows net margin.

Rs crore + margin %
Q1 '26Q2 '26Q3 '26Q4 '26Q1 '270.0%7.0%14.0%21.0%28.0%0.00 Cr40 Cr80 Cr120 Cr160 Cr
  • Revenue
  • Net income
  • Net margin %

Earnings

Revenue is shown in crores. EPS is rupees per share.

Rs crore + Rs/share
Q1 '26Q2 '26Q3 '26Q4 '26Q1 '270.00 Cr40 Cr80 Cr120 Cr160 Cr₹0₹7₹14₹21₹28
  • Revenue
  • EPS

Revenue to profit conversion

Bridge from operating numbers to profit for the latest reported period.

Rs crore
RevenueExpensesDepreciationOtheradjustmentsOperatingprofitOther incomeInterestOtheradjustmentsProfitbefore taxTax & otherNet Profit0.00 Cr40 Cr80 Cr120 Cr160 Cr

Latest reported period: Jun 2026

Debt level and coverage

Debt, cash and free cash flow compared on the same crore scale.

Rs crore
Annual view
Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026-250 Cr0.00 Cr250 Cr500 Cr750 Cr
  • Debt
  • Free cash flow
  • Cash & equivalents

Results

MetricJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales +8993818881929799110123116147154
Expenses +6667628266717583899893109119
Operating Profit2326196152122162125233935
OPM %25%28%23%7%19%23%23%16%19%20%20%26%23%
Other Income +22419545235422-20
Interest2222223343443
Depreciation3433446566666
Profit before tax192218196132014111620352726
Tax %25%25%25%10%26%24%-12%26%25%26%12%26%26%
Net Profit +14161317710151681214302020
EPS in Rs11.3712.8010.49140.887.7812.2713.116.709.6811.7424.7616.0915.86
Raw PDF

All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).

Shareholding Pattern

HolderJun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters +50.44%50.44%50.44%50.44%50.15%
FIIs +8.40%8.30%8.38%8.16%7.98%
DIIs +2.04%1.71%1.83%1.88%2.16%
Government +0.13%0.13%0.13%0.13%0.13%
Public +39.01%39.43%39.23%39.40%39.58%
Jun 2026
Promoters +
FIIs +
DIIs +
Government +
Public +

Events Timeline

Announcement under Regulation 30 (LODR)-Investor Presentation

Aug 04, 2026PDFCompany Reports Open

Financial Results For The Quarter Ended 30-06-2026

Aug 04, 2026PDFCompany Reports Open

Board Meeting Outcome for For The Meeting Held On 04-08-2026

Aug 04, 2026PDFCompany Reports Open

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation

Aug 04, 2026PDFCompany Reports Open

Board Meeting Intimation for The Unaudited Financial Results (Standalone & Consolidated) Of The Company For The Quarter Ended 30Th June, 2026.

Jul 29, 2026PDFCompany Reports Open