AI Summary
✦ ClarthaValuation Metrics
Trading 7.8% below historical median. Valuation is declining — currently in the strongly undervalued zone (z-score: -0.39). Confidence: 65%.
Live forward EPS implies next-12-month EPS of ₹90.49. Applying the stock's normalized valuation corridor produces a fair range of ₹5,302.71 to ₹9,664.33, with base value near ₹6,963.21 (+86.4% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹90.49
Forward P/E
41.3x
Base Fair Value
₹6,963.21
Fair Range
₹5,302.71 - ₹9,664.33
Upside To Base
+86.4%
Estimate Source
Live forward EPS
Growth Estimate
-0.4%
5Y Average
71.13
Current
70.93
Overvalued
106.80
Undervalued
58.60
5Y Average
6.48
Current
6.46
Overvalued
9.39
Undervalued
4.27
5Y Average
10.42
Current
5.39
Overvalued
14.43
Undervalued
5.73
Peers & Comparison
Sector: Industrials · Theme: Electrical Components & Equipments
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
GRAPHITE INDIA LTD GRAPHITEElectrical Components & Equipments | +26.6% | 7.0% | 66.1x Fair | +6% vs avg | +35.7% |
ATLANTA ELECTRICALS LTD ATLANTAELEElectrical Components & Equipments | +48.0% | 10.9% | 55.0x Fair | -12% vs avg | +95.2% |
PRECISION WIRES INDIA LTD PRECWIREElectrical Components & Equipments | +67.1% | 2.9% | 50.6x Undervalued | -19% vs avg | +138.7% |
KSH INTERNATIONAL LIMITED KSHINTLElectrical Components & Equipments | +100.5% | 3.5% | 49.1x Undervalued | -21% vs avg | +153.5% |
DIAMOND POWER INFRA LTD DIACABSElectrical Components & Equipments | +108.5% | 8.3% | 120.6x Premium | +94% vs avg | +130.5% |
APAR INDUSTRIES LTD. APARINDSElectrical Components & Equipments | +29.1% | 4.8% | 56.2x Fair | -10% vs avg | +90.7% |
OLECTRA GREENTECH LIMITED OLECTRAElectrical Components & Equipments | +43.3% | 2.0% | 63.3x Fair | +2% vs avg | -2.4% |
HEG LTD HEGElectrical Components & Equipments | +10.4% | 13.6% | 36.6x Undervalued | -41% vs avg | +33.3% |
KAYNES TECHNOLOGY IND LTD trades in line with peers (68.7x vs avg 62.2x), reflecting a fair valuation within the Electrical Components & Equipments cohort. Peers include GRAPHITE INDIA LTD, ATLANTA ELECTRICALS LTD, PRECISION WIRES INDIA LTD — selected based on business model, industry classification, market cap similarity, and business theme alignment.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹553 CrJun 2026Latest net profit
₹77 CrJun 2026Latest EPS
₹11.47Jun 2026Net margin
12.0%Jun 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Jun 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 291 | 292 | 317 | 375 | 350 | 433 | 396 | 737 | 451 | 467 | 522 | 688 | 553 |
| Expenses + | 251 | 253 | 275 | 323 | 302 | 360 | 347 | 653 | 385 | 404 | 448 | 602 | 485 |
| Operating Profit | 39 | 39 | 42 | 52 | 48 | 73 | 49 | 84 | 65 | 63 | 74 | 86 | 68 |
| OPM % | 14% | 13% | 13% | 14% | 14% | 17% | 12% | 11% | 15% | 14% | 14% | 12% | 12% |
| Other Income + | 8 | 10 | 12 | 33 | 36 | 39 | 35 | 26 | 37 | 51 | 44 | 39 | 64 |
| Interest | 11 | 12 | 16 | 15 | 19 | 20 | 24 | 25 | 27 | 16 | 16 | 15 | 21 |
| Depreciation | 5 | 6 | 5 | 6 | 6 | 6 | 7 | 7 | 7 | 8 | 8 | 9 | 9 |
| Profit before tax | 32 | 31 | 33 | 65 | 59 | 86 | 53 | 78 | 69 | 90 | 93 | 100 | 101 |
| Tax % | 21% | 18% | 22% | 23% | 18% | 27% | 28% | 22% | 21% | 30% | 29% | 29% | 24% |
| Net Profit + | 25 | 25 | 26 | 50 | 49 | 63 | 38 | 60 | 54 | 63 | 66 | 71 | 77 |
| EPS in Rs | 4.33 | 4.37 | 4.03 | 7.78 | 7.59 | 9.77 | 5.94 | 9.44 | 8.11 | 9.38 | 9.84 | 10.58 | 11.47 |
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).
Events Timeline
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Corrigendum To The Consolidated Financial Results For The Year Ended 31, March 2026