AI Summary
✦ ClarthaValuation Metrics
Trading 10.4% below historical median. Valuation is declining — currently in the strongly undervalued zone (z-score: -0.68). Confidence: 84%.
Live forward EPS implies next-12-month EPS of ₹64.32. Applying the stock's normalized valuation corridor produces a fair range of ₹5,271.02 to ₹6,643.61, with base value near ₹5,889.14 (+268.1% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹64.32
Forward P/E
24.9x
Base Fair Value
₹5,889.14
Fair Range
₹5,271.02 - ₹6,643.61
Upside To Base
+268.1%
Estimate Source
Live forward EPS
Growth Estimate
-73.5%
5Y Average
103.87
Current
82.05
Overvalued
103.29
Undervalued
81.95
5Y Average
29.82
Current
23.56
Overvalued
34.85
Undervalued
24.35
5Y Average
0.76
Current
0.60
Overvalued
0.87
Undervalued
0.65
Peers & Comparison
No sector data available for this company.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹64 CrMar 2026Latest net profit
₹0.50 CrMar 2026Latest EPS
₹5.42Mar 2026Net margin
2.1%Mar 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Mar 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 58.48 | 65.81 | 52.57 | 51.06 | 54.40 | 62.76 | 53.48 | 55.15 | 60.76 | 72.98 | 55.74 | 52.95 | 64.20 |
| Expenses + | 55.64 | 62.98 | 51.21 | 49.55 | 52.82 | 60.73 | 52.28 | 53.51 | 58.20 | 70.46 | 54.27 | 51.64 | 62.83 |
| Operating Profit | 2.84 | 2.83 | 1.36 | 1.51 | 1.58 | 2.03 | 1.20 | 1.64 | 2.56 | 2.52 | 1.47 | 1.31 | 1.37 |
| OPM % | 4.86% | 4.30% | 2.59% | 2.96% | 2.90% | 3.23% | 2.24% | 2.97% | 4.21% | 3.45% | 2.64% | 2.47% | 2.13% |
| Other Income + | 0.34 | 0.11 | 0.18 | 0.48 | 0.38 | 0.11 | 0.11 | 0.44 | 0.31 | 0.14 | 0.05 | 0.09 | 0.09 |
| Interest | -0.01 | 0.03 | 0.02 | 0.04 | 0.06 | 0.06 | 0.04 | 0.03 | 0.14 | 0.08 | 0.12 | 0.19 | 0.10 |
| Depreciation | 1.01 | 0.83 | 0.73 | 0.72 | 0.75 | 0.65 | 0.67 | 0.78 | 0.91 | 0.95 | 0.86 | 0.86 | 0.86 |
| Profit before tax | 2.18 | 2.08 | 0.79 | 1.23 | 1.15 | 1.43 | 0.60 | 1.27 | 1.82 | 1.63 | 0.54 | 0.35 | 0.50 |
| Tax % | 36.24% | 26.44% | 25.32% | 28.46% | 34.78% | 43.36% | 16.67% | 48.82% | -4.40% | 36.81% | 27.78% | 140.00% | -2.00% |
| Net Profit + | 1.39 | 1.54 | 0.59 | 0.89 | 0.75 | 0.81 | 0.50 | 0.64 | 1.89 | 1.03 | 0.40 | -0.14 | 0.50 |
| EPS in Rs | 15.07 | 16.70 | 6.40 | 9.65 | 8.13 | 8.78 | 5.42 | 6.94 | 20.50 | 11.17 | 4.34 | -1.52 | 5.42 |
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).