AI Summary
✦ ClarthaValuation Metrics
Trading 1.6% below historical median. Valuation is declining — currently in the undervalued zone (z-score: -0.36). Confidence: 87%.
Live forward EPS implies next-12-month EPS of ₹4.45. Applying the stock's normalized valuation corridor produces a fair range of ₹205.81 to ₹250.49, with base value near ₹222.50 (+56.0% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹4.45
Forward P/E
32.0x
Base Fair Value
₹222.50
Fair Range
₹205.81 - ₹250.49
Upside To Base
+56.0%
Estimate Source
Live forward EPS
Growth Estimate
+2.1%
5Y Average
45.63
Current
49.18
Overvalued
56.29
Undervalued
46.25
5Y Average
20.30
Current
21.87
Overvalued
23.40
Undervalued
15.99
5Y Average
1.38
Current
1.48
Overvalued
1.58
Undervalued
1.17
Peers & Comparison
Sector: Consumer Discretionary · Theme: Auto Parts
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
MINDA CORPORATION LTD MINDACORPAuto Parts | +29.0% | 5.8% | 48.8x Premium | +43% vs avg | +57.0% |
JBM AUTO LIMITED JBMAAuto Parts | +15.0% | 3.6% | 67.5x Premium | +98% vs avg | +9.3% |
ASK AUTOMOTIVE LIMITED ASKAUTOLTDAuto Parts | +52.4% | 6.8% | 40.8x Premium | +20% vs avg | +36.5% |
FIEM INDUSTRIES LIMITED FIEMINDAuto Parts | +17.4% | 9.2% | 26.2x Undervalued | -23% vs avg | +42.3% |
LUMAX INDUSTRIES LTD LUMAXINDAuto Parts | +30.0% | 4.1% | 30.6x Fair | -10% vs avg | +72.7% |
JAMNA AUTO IND LTD JAMNAAUTOAuto Parts | +6.7% | 8.8% | 22.3x Undervalued | -35% vs avg | +62.2% |
BANCO PRODUCTS (I) LTD BANCOINDIAAuto Parts | +25.6% | 12.4% | 19.5x Undervalued | -43% vs avg | +14.2% |
CIE AUTOMOTIVE INDIA LTD CIEINDIAAuto Parts | +10.6% | 5.7% | 17.3x Undervalued | -49% vs avg | +3.3% |
JTEKT INDIA LIMITED trades at a premium (50.2x vs peer avg 34.1x), implying higher growth or quality expectations from the Auto Parts cohort. Peers include MINDA CORPORATION LTD, JBM AUTO LIMITED, ASK AUTOMOTIVE LIMITED — selected based on business model, industry classification, market cap similarity, and business theme alignment.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹780 CrMar 2026Latest net profit
₹27 CrMar 2026Latest EPS
₹0.99Mar 2026Net margin
9.0%Mar 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Mar 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 530 | 478 | 584 | 552 | 632 | 553 | 605 | 592 | 649 | 566 | 639 | 680 | 780 |
| Expenses + | 480 | 443 | 524 | 501 | 562 | 516 | 558 | 548 | 593 | 535 | 593 | 628 | 709 |
| Operating Profit | 50 | 34 | 60 | 51 | 70 | 37 | 47 | 44 | 57 | 31 | 46 | 52 | 71 |
| OPM % | 10% | 7% | 10% | 9% | 11% | 7% | 8% | 7% | 9% | 5% | 7% | 8% | 9% |
| Other Income + | 2 | 11 | 2 | 1 | 4 | 5 | 2 | 2 | 2 | 9 | 4 | 5 | 2 |
| Interest | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 4 | 2 | 4 | 5 |
| Depreciation | 19 | 19 | 20 | 20 | 23 | 20 | 21 | 20 | 22 | 21 | 23 | 26 | 29 |
| Profit before tax | 32 | 25 | 42 | 31 | 49 | 20 | 26 | 22 | 34 | 15 | 25 | 27 | 38 |
| Tax % | 18% | 25% | 27% | 24% | 30% | 26% | 26% | 27% | 27% | 26% | 27% | 25% | 28% |
| Net Profit + | 26 | 19 | 30 | 24 | 34 | 15 | 19 | 16 | 25 | 11 | 18 | 20 | 27 |
| EPS in Rs | 0.98 | 0.70 | 1.13 | 0.89 | 1.24 | 0.54 | 0.70 | 0.59 | 0.89 | 0.39 | 0.66 | 0.73 | 0.99 |
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).