AI Summary
✦ ClarthaValuation Metrics
Trading 29.1% below historical median. Valuation is declining — currently in the strongly undervalued zone (z-score: -2.11). Confidence: 87%.
Live forward EPS implies next-12-month EPS of ₹50.40. Applying the stock's normalized valuation corridor produces a fair range of ₹1,179.86 to ₹1,413.22, with base value near ₹1,313.42 (+138.8% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹50.40
Forward P/E
10.9x
Base Fair Value
₹1,313.42
Fair Range
₹1,179.86 - ₹1,413.22
Upside To Base
+138.8%
Estimate Source
Live forward EPS
Growth Estimate
-28.1%
5Y Average
23.23
Current
18.47
Overvalued
28.04
Undervalued
23.41
5Y Average
11.18
Current
8.88
Overvalued
12.78
Undervalued
9.49
5Y Average
2.53
Current
1.76
Overvalued
2.90
Undervalued
2.15
Peers & Comparison
No sector data available for this company.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹1.91K CrJun 2026Latest net profit
₹107 CrJun 2026Latest EPS
₹8.60Jun 2026Net margin
14.0%Jun 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Jun 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 1,633 | 1,453 | 1,586 | 1,648 | 1,564 | 1,234 | 1,497 | 1,898 | 1,741 | 1,532 | 1,588 | 1,902 | 1,905 |
| Expenses + | 1,466 | 1,274 | 1,344 | 1,372 | 1,340 | 1,145 | 1,295 | 1,547 | 1,430 | 1,324 | 1,382 | 1,615 | 1,646 |
| Operating Profit | 168 | 179 | 242 | 275 | 224 | 89 | 202 | 351 | 311 | 208 | 206 | 286 | 259 |
| OPM % | 10% | 12% | 15% | 17% | 14% | 7% | 13% | 18% | 18% | 14% | 13% | 15% | 14% |
| Other Income + | 14 | 15 | 17 | 18 | -22 | 12 | 11 | 18 | 24 | 25 | 10 | 38 | 15 |
| Interest | 23 | 23 | 21 | 21 | 47 | 45 | 45 | 44 | 52 | 51 | 55 | 53 | 51 |
| Depreciation | 47 | 48 | 51 | 49 | 72 | 75 | 76 | 76 | 77 | 77 | 85 | 84 | 83 |
| Profit before tax | 112 | 123 | 188 | 223 | 83 | -19 | 91 | 248 | 206 | 105 | 76 | 187 | 140 |
| Tax % | 33% | 33% | 34% | 36% | 32% | 15% | 14% | 31% | 26% | 22% | 24% | 26% | 24% |
| Net Profit + | 75 | 83 | 124 | 142 | 56 | -22 | 78 | 170 | 152 | 82 | 58 | 138 | 107 |
| EPS in Rs | 6.36 | 7.06 | 10.54 | 12.10 | 4.79 | -1.85 | 6.66 | 14.43 | 12.89 | 6.63 | 4.68 | 11.13 | 8.60 |
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).
Events Timeline
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome