AI Summary
✦ ClarthaIntraSoft Technologies is an e-commerce and e-cards company serving Indian and international customers through internet platforms. Its 123stores.com portal sells sports and outdoor, home and kitchen, garden and outdoor, and tool and home products. Marketplace sales extend its online retail reach, while e-cards provide an additional platform revenue stream. With no major recent developments, revenue growth remains modest at 5.3%, offering no clear catalyst for margin improvement. ROE is only 5.4%, while declining margins and 6.49x debt-to-equity indicate leverage is depressing shareholder returns. Profit growth of 4.7% trails revenue growth, pointing to weaker earnings conversion. At 9.7x earnings, the stock appears discounted relative to its low growth rate, but this valuation reflects substantial balance-sheet risk. Investors should monitor deleveraging, marketplace economics, and whether 123stores.com can improve profitability.
Valuation Metrics
Trading 31.5% below historical median. Valuation is declining — currently in the strongly undervalued zone (z-score: -1.32). Confidence: 77%.
Live forward EPS implies next-12-month EPS of ₹12.87. Applying the stock's normalized valuation corridor produces a fair range of ₹150.32 to ₹210.68, with base value near ₹183.53 (+130.8% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹12.87
Forward P/E
6.2x
Base Fair Value
₹183.53
Fair Range
₹150.32 - ₹210.68
Upside To Base
+130.8%
Estimate Source
Live forward EPS
Growth Estimate
+33.1%
5Y Average
15.80
Current
9.77
Overvalued
16.37
Undervalued
11.68
5Y Average
0.39
Current
0.24
Overvalued
0.45
Undervalued
0.33
5Y Average
13.58
Current
8.40
Overvalued
16.15
Undervalued
10.67
Peers & Comparison
Sector: Consumer Discretionary · Theme: Retail - Online
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
INDIABULLS LIMITED IBULLSLTDRetail - Online | +1922000.0% | 36.1% | 14.7x Fair | 0% vs avg | +71.2% |
ACE INTEGRATED SOLU. LTD. ACEINTEGRetail - Online | -93.8% | -117.3% | — | — | -21.3% |
ASHRAM ONLINE.COM LTD ASHRAM ONLINE.COM LTDRetail - Online | — | — | — | — | — |
FONE4 COMMUNICATIONS (INDIA) LTD FONE4 COMMUNICATIONS (INDIA) LTDRetail - Online | — | — | — | — | — |
JLA INFRAVILLE SHOPPERS LTD JLA INFRAVILLE SHOPPERS LTDRetail - Online | — | — | — | — | — |
LOGICA INFOWAY LTD LOGICA INFOWAY LTDRetail - Online | — | — | — | — | — |
PACE E-COMMERCE VENTURES LTD PACE E-COMMERCE VENTURES LTDRetail - Online | — | — | — | — | — |
MEESHO LIMITED MEESHORetail - Online | +48.3% | -8.7% | — | — | +12.9% |
Comparable-scale peer data is limited — showing nearest stored business/industry peers instead of an empty comparison.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹2.69 CrMar 2026Latest net profit
₹0.09 CrMar 2026Latest EPS
₹0.06Mar 2026Net margin
8.2%Mar 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Mar 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 0.73 | 1.49 | 1.37 | 1.46 | 1.58 | 1.66 | 3.16 | 4.11 | 3.85 | 3.27 | 2.98 | 3.19 | 2.69 |
| Expenses + | 2.13 | 1.88 | 1.98 | 1.92 | 2.25 | 2.39 | 2.69 | 2.72 | 2.69 | 2.28 | 2.28 | 2.22 | 2.47 |
| Operating Profit | -1.40 | -0.39 | -0.61 | -0.46 | -0.67 | -0.73 | 0.47 | 1.39 | 1.16 | 0.99 | 0.70 | 0.97 | 0.22 |
| OPM % | -191.78% | -26.17% | -44.53% | -31.51% | -42.41% | -43.98% | 14.87% | 33.82% | 30.13% | 30.28% | 23.49% | 30.41% | 8.18% |
| Other Income + | 1.54 | 1.98 | 1.61 | 1.74 | 3.11 | 1.12 | 0.36 | 0.20 | 0.25 | 0.11 | 0.45 | 0.17 | 0.81 |
| Interest | 0.27 | 0.24 | 0.23 | 0.23 | 0.57 | 0.55 | 0.36 | 0.35 | 0.35 | 0.39 | 0.31 | 0.33 | 0.38 |
| Depreciation | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.18 | 0.13 | 0.13 | 0.12 | 0.12 | 0.11 |
| Profit before tax | -0.26 | 1.23 | 0.65 | 0.93 | 1.75 | -0.28 | 0.35 | 1.06 | 0.93 | 0.58 | 0.72 | 0.69 | 0.54 |
| Tax % | -7.69% | 32.52% | 33.85% | 93.55% | 12.00% | -107.14% | -5.71% | 95.28% | 86.02% | 27.59% | 31.94% | 115.94% | 81.48% |
| Net Profit + | -0.23 | 0.83 | 0.42 | 0.06 | 1.54 | 0.02 | 0.38 | 0.04 | 0.13 | 0.42 | 0.49 | -0.10 | 0.09 |
| EPS in Rs | -0.16 | 0.56 | 0.29 | 0.04 | 0.94 | 0.01 | 0.23 | 0.02 | 0.08 | 0.26 | 0.30 | -0.06 | 0.06 |
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).
Events Timeline
Board Meeting Intimation for Un-Audited Standalone And Consolidated Financial Results For The Quarter Ended June 30, 2026
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018