AI Summary
✦ ClarthaValuation Metrics
Trading 2.7% below historical median. Valuation is stable — currently in the fair zone (z-score: +0.22). Confidence: 66%.
Live forward EPS implies next-12-month EPS of ₹24.40. Applying the stock's normalized valuation corridor produces a fair range of ₹289.14 to ₹544.61, with base value near ₹476.53 (+22.0% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹24.40
Forward P/E
16.0x
Base Fair Value
₹476.53
Fair Range
₹289.14 - ₹544.61
Upside To Base
+22.0%
Estimate Source
Live forward EPS
Growth Estimate
+1.8%
5Y Average
12.27
Current
19.01
Overvalued
22.32
Undervalued
11.85
5Y Average
7.27
Current
11.58
Overvalued
11.76
Undervalued
2.24
5Y Average
1.52
Current
2.42
Overvalued
2.46
Undervalued
0.47
Peers & Comparison
Sector: Healthcare
Peers are filtered to companies with market cap between 0.2x and 5.0x of the primary company.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹406 CrJun 2026Latest net profit
₹56 CrJun 2026Latest EPS
₹6.09Jun 2026Net margin
20.0%Jun 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Jun 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 307 | 317 | 306 | 315 | 348 | 350 | 325 | 334 | 365 | 381 | 372 | 365 | 406 |
| Expenses + | 259 | 267 | 259 | 266 | 281 | 286 | 273 | 272 | 292 | 310 | 310 | 304 | 326 |
| Operating Profit | 47 | 50 | 47 | 48 | 67 | 64 | 52 | 61 | 73 | 71 | 62 | 61 | 80 |
| OPM % | 15% | 16% | 15% | 15% | 19% | 18% | 16% | 18% | 20% | 19% | 17% | 17% | 20% |
| Other Income + | 4 | 4 | 4 | 5 | 5 | 6 | 5 | 6 | 7 | 7 | 7 | 7 | 8 |
| Interest | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 1 | 1 | 2 |
| Depreciation | 10 | 10 | 10 | 10 | 11 | 11 | 11 | 11 | 10 | 11 | 11 | 11 | 12 |
| Profit before tax | 40 | 44 | 41 | 42 | 60 | 57 | 45 | 55 | 68 | 66 | 56 | 55 | 75 |
| Tax % | 24% | 25% | 28% | 25% | 25% | 26% | 26% | 26% | 25% | 25% | 27% | 24% | 25% |
| Net Profit + | 30 | 33 | 29 | 31 | 45 | 42 | 33 | 41 | 51 | 49 | 41 | 42 | 56 |
| EPS in Rs | 3.33 | 3.58 | 3.21 | 3.40 | 4.88 | 4.63 | 3.58 | 4.47 | 5.61 | 5.40 | 4.47 | 4.55 | 6.09 |
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).