AI Summary
✦ ClarthaValuation Metrics
Trading 10.3% above historical median. Valuation is stable — currently in the overvalued zone (z-score: +0.58). Confidence: 79%.
Live forward EPS implies next-12-month EPS of ₹23.20. Applying the stock's normalized valuation corridor produces a fair range of ₹250.56 to ₹344.75, with base value near ₹307.86 (-20.8% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹23.20
Forward P/E
16.8x
Base Fair Value
₹307.86
Fair Range
₹250.56 - ₹344.75
Upside To Base
-20.8%
Estimate Source
Live forward EPS
Growth Estimate
-95.4%
5Y Average
10.35
Current
14.64
Overvalued
14.86
Undervalued
10.80
5Y Average
8.21
Current
11.52
Overvalued
10.67
Undervalued
5.29
5Y Average
1.36
Current
1.38
Overvalued
1.56
Undervalued
1.15
Peers & Comparison
Sector: Utilities · Theme: Water Management
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
ENVIRO INFRA ENGINEERS L EIELWater Management | +6.7% | 16.0% | 20.7x Fair | -10% vs avg | -12.9% |
DENTA WATER N INFRA SOL L DENTAWater Management | +0.3% | 24.3% | 14.8x Undervalued | -35% vs avg | +3.5% |
VA TECH WABAG LTD WABAGWater Management | +22.3% | 9.4% | 33.3x Premium | +45% vs avg | +28.6% |
KCL INFRA PROJECTS LTD KCL INFRA PROJECTS LTDWater Management | — | — | — | — | — |
SHASHWAT FURNISHING SOLUTIONS LTD SHASHWAT FURNISHING SOLUTIONS LTDWater Management | — | — | — | — | — |
Comparable-scale peer data is limited — showing nearest stored business/industry peers instead of an empty comparison.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹351 CrMar 2026Latest net profit
₹23 CrMar 2026Latest EPS
₹4.36Mar 2026Net margin
11.0%Mar 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Mar 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 454 | 347 | 319 | 319 | 404 | 364 | 354 | 381 | 392 | 307 | 365 | 282 | 351 |
| Expenses + | 412 | 318 | 287 | 281 | 330 | 306 | 320 | 343 | 336 | 274 | 313 | 260 | 313 |
| Operating Profit | 42 | 29 | 32 | 38 | 74 | 58 | 35 | 37 | 56 | 34 | 52 | 22 | 38 |
| OPM % | 9% | 8% | 10% | 12% | 18% | 16% | 10% | 10% | 14% | 11% | 14% | 8% | 11% |
| Other Income + | 2 | 3 | 1 | 2 | 3 | 1 | 2 | 2 | 548 | 12 | 12 | 75 | 11 |
| Interest | 20 | 17 | 16 | 16 | 15 | 14 | 16 | 16 | 16 | 12 | 12 | 12 | 12 |
| Depreciation | 4 | 3 | 3 | 3 | 4 | 3 | 3 | 4 | 4 | 5 | 5 | 5 | 5 |
| Profit before tax | 20 | 11 | 14 | 20 | 58 | 42 | 18 | 20 | 584 | 29 | 46 | 80 | 32 |
| Tax % | 20% | 25% | 25% | 25% | 25% | 26% | 25% | 26% | 14% | 25% | 25% | 23% | 29% |
| Net Profit + | 16 | 9 | 10 | 15 | 44 | 31 | 13 | 14 | 499 | 22 | 35 | 62 | 23 |
| EPS in Rs | 3.30 | 1.62 | 1.96 | 2.87 | 8.29 | 5.91 | 2.52 | 2.73 | 94.77 | 4.16 | 6.58 | 11.68 | 4.36 |
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).
Events Timeline
Board Meeting Intimation for Advance Intimation Of Board Meeting To Be Held On 12Th August, 2026 For Considering Unaudited Financial Results For The 1St Quarter Ended 30Th June, 2026.