AI Summary
✦ ClarthaValuation Metrics
Trading 27.2% below historical median. Valuation is declining — currently in the strongly undervalued zone (z-score: -1.13). Confidence: 72%.
Live forward EPS implies next-12-month EPS of ₹15.25. Applying the stock's normalized valuation corridor produces a fair range of ₹469.85 to ₹584.99, with base value near ₹517.28 (+439.8% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹15.25
Forward P/E
6.3x
Base Fair Value
₹517.28
Fair Range
₹469.85 - ₹584.99
Upside To Base
+439.8%
Estimate Source
Live forward EPS
Growth Estimate
+148.8%
5Y Average
30.01
Current
24.70
Overvalued
38.36
Undervalued
30.81
5Y Average
21.37
Current
17.58
Overvalued
24.71
Undervalued
14.63
5Y Average
1.42
Current
1.17
Overvalued
1.64
Undervalued
1.21
Peers & Comparison
No sector data available for this company.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹61 CrMar 2026Latest net profit
₹3.55 CrMar 2026Latest EPS
₹1.35Mar 2026Net margin
6.5%Mar 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Mar 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 64.06 | 63.36 | 64.17 | 62.33 | 61.32 | 55.53 | 60.98 | 53.24 | 55.06 | 45.01 | 52.33 | 56.12 | 60.79 |
| Expenses + | 56.98 | 58.51 | 59.02 | 58.16 | 57.80 | 53.84 | 58.91 | 53.26 | 54.37 | 44.00 | 48.81 | 52.78 | 56.84 |
| Operating Profit | 7.08 | 4.85 | 5.15 | 4.17 | 3.52 | 1.69 | 2.07 | -0.02 | 0.69 | 1.01 | 3.52 | 3.34 | 3.95 |
| OPM % | 11.05% | 7.65% | 8.03% | 6.69% | 5.74% | 3.04% | 3.39% | -0.04% | 1.25% | 2.24% | 6.73% | 5.95% | 6.50% |
| Other Income + | 2.53 | 2.67 | 2.51 | 2.37 | 2.49 | 2.43 | 4.21 | 2.62 | 2.80 | 2.95 | 2.67 | 2.62 | 2.38 |
| Interest | 0.20 | 0.14 | 0.14 | 0.21 | 0.13 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.12 | 0.12 | 0.11 |
| Depreciation | 1.31 | 1.28 | 1.29 | 1.35 | 1.35 | 1.36 | 1.39 | 1.40 | 1.38 | 1.43 | 1.47 | 1.43 | 1.29 |
| Profit before tax | 8.10 | 6.10 | 6.23 | 4.98 | 4.53 | 2.62 | 4.75 | 1.06 | 1.98 | 2.40 | 4.60 | 4.41 | 4.93 |
| Tax % | 18.15% | 22.13% | 19.90% | 26.91% | 25.39% | 24.05% | 16.63% | 23.58% | 16.67% | 23.33% | 21.52% | 23.58% | 27.79% |
| Net Profit + | 6.63 | 4.75 | 4.98 | 3.64 | 3.38 | 2.00 | 3.97 | 0.80 | 1.65 | 1.84 | 3.62 | 3.37 | 3.55 |
| EPS in Rs | 2.53 | 1.81 | 1.90 | 1.39 | 1.29 | 0.76 | 1.51 | 0.30 | 0.63 | 0.70 | 1.38 | 1.28 | 1.35 |
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).
Events Timeline
Board Meeting Intimation for Consideration Of Unaudited Financial Results (Standalone & Consolidated) For The Quarter Ended June 30, 2026.