AI Summary
✦ ClarthaValuation Metrics
Trading 13.4% above historical median. Valuation is stable — currently in the fair zone (z-score: +0.28). Confidence: 74%.
Live forward EPS implies next-12-month EPS of ₹27.20. Applying the stock's normalized valuation corridor produces a fair range of ₹299.74 to ₹449.62, with base value near ₹365.02 (+28.2% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹27.20
Forward P/E
10.5x
Base Fair Value
₹365.02
Fair Range
₹299.74 - ₹449.62
Upside To Base
+28.2%
Estimate Source
Live forward EPS
Growth Estimate
+75.5%
5Y Average
12.91
Current
15.22
Overvalued
16.53
Undervalued
11.02
5Y Average
7.15
Current
8.74
Overvalued
8.46
Undervalued
5.76
5Y Average
0.67
Current
0.82
Overvalued
0.78
Undervalued
0.57
Peers & Comparison
Sector: Materials · Theme: Packaging
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
EPL LIMITED EPLPackaging | +17.7% | 8.2% | 18.9x Fair | 0% vs avg | -0.7% |
HUHTAMAKI INDIA LIMITED trades at a discount (15.8x vs peer avg 18.9x), suggesting potential undervaluation relative to the Packaging cohort. Peers include EPL LIMITED — selected based on business model, industry classification, market cap similarity, and business theme alignment.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹750 CrJun 2026Latest net profit
₹44 CrJun 2026Latest EPS
₹5.79Jun 2026Net margin
10.0%Jun 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Jun 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 622 | 662 | 604 | 610 | 639 | 652 | 619 | 610 | 612 | 625 | 623 | 613 | 750 |
| Expenses + | 582 | 617 | 546 | 569 | 607 | 634 | 593 | 571 | 570 | 569 | 568 | 573 | 675 |
| Operating Profit | 40 | 46 | 58 | 41 | 32 | 18 | 26 | 39 | 43 | 55 | 54 | 40 | 75 |
| OPM % | 6% | 7% | 10% | 7% | 5% | 2.8% | 4.2% | 6% | 7% | 9% | 9% | 7% | 10% |
| Other Income + | 0 | 3 | 376 | 8 | 36 | 15 | 6 | 12 | 7 | 9 | 8 | 22 | 1 |
| Interest | 10 | 8 | 6 | 5 | 5 | 5 | 3 | 3 | 3 | 3 | 8 | 4 | 3 |
| Depreciation | 12 | 11 | 11 | 10 | 12 | 12 | 14 | 13 | 13 | 13 | 14 | 24 | 14 |
| Profit before tax | 18 | 30 | 416 | 35 | 51 | 16 | 15 | 35 | 33 | 49 | 41 | 35 | 59 |
| Tax % | 22% | -6% | 21% | 26% | 24% | 26% | 23% | 25% | 25% | 25% | 26% | 27% | 26% |
| Net Profit + | 14 | 32 | 327 | 26 | 39 | 12 | 12 | 26 | 25 | 37 | 30 | 26 | 44 |
| EPS in Rs | 1.91 | 4.27 | 43.35 | 3.45 | 5.10 | 1.55 | 1.55 | 3.46 | 3.30 | 4.87 | 4.01 | 3.39 | 5.79 |
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).
Events Timeline
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome