AI Summary
✦ ClarthaValuation Metrics
Trading 27.4% above historical median. Valuation is rising — currently in the strongly overvalued zone (z-score: +1.29). Confidence: 81%.
Live forward EPS implies next-12-month EPS of ₹11.90. Applying the stock's normalized valuation corridor produces a fair range of ₹152.32 to ₹208.96, with base value near ₹178.38 (+3.2% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹11.90
Forward P/E
14.5x
Base Fair Value
₹178.38
Fair Range
₹152.32 - ₹208.96
Upside To Base
+3.2%
Estimate Source
Live forward EPS
Growth Estimate
+171.1%
5Y Average
14.71
Current
19.10
Overvalued
17.56
Undervalued
12.80
5Y Average
9.51
Current
12.35
Overvalued
10.80
Undervalued
8.10
5Y Average
1.01
Current
1.31
Overvalued
1.16
Undervalued
0.86
Peers & Comparison
Sector: Consumer Staples · Theme: Agro Products
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
JUBILANT AGRI N CON PRO L JUBLCPLAgro Products | +21.8% | 6.8% | 21.4x Premium | +32% vs avg | -28.8% |
AVT NATURAL PRODUCTS LTD AVTNPLAgro Products | +41.9% | 9.1% | 16.8x Fair | +4% vs avg | +2.0% |
GRM OVERSEAS LIMITED GRMOVERAgro Products | +105.0% | 4.3% | 11.5x Undervalued | -29% vs avg | -25.8% |
KN AGRI RESOURCES LIMITED KNAGRIAgro Products | -3.0% | 1.7% | 16.0x Fair | -1% vs avg | -11.9% |
KRITI NUTRIENTS LIMITED KRITINUTAgro Products | +27.6% | 3.7% | 12.8x Undervalued | -21% vs avg | -9.9% |
HARRISON MALAYALAM LTD HARRMALAYAAgro Products | +7.6% | 5.4% | 14.1x Fair | -13% vs avg | +0.1% |
NARMADA AGROBASE LIMITED NARMADAAgro Products | +16.1% | 4.9% | 26.8x Premium | +65% vs avg | +17.9% |
MODI NATURALS LIMITED MODINATURAgro Products | +28.1% | 7.0% | 10.6x Undervalued | -35% vs avg | +3.1% |
Comparable-scale peer data is limited — showing nearest stored business/industry peers instead of an empty comparison.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹1.59K CrJun 2026Latest net profit
₹177 CrJun 2026Latest EPS
₹3.86Jun 2026Net margin
15.0%Jun 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Jun 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 1,163 | 1,116 | 1,302 | 1,346 | 1,090 | 1,125 | 1,131 | 1,267 | 1,291 | 1,487 | 1,484 | 1,466 | 1,594 |
| Expenses + | 1,061 | 1,012 | 1,176 | 1,235 | 985 | 1,015 | 1,008 | 1,204 | 1,195 | 1,411 | 1,385 | 1,272 | 1,362 |
| Operating Profit | 102 | 104 | 125 | 111 | 106 | 110 | 123 | 62 | 96 | 76 | 100 | 195 | 232 |
| OPM % | 9% | 9% | 10% | 8% | 10% | 10% | 11% | 4.9% | 7% | 5% | 7% | 13% | 15% |
| Other Income + | 26 | 42 | 39 | 37 | 29 | 20 | 9 | 26 | 31 | 19 | 28 | 26 | 39 |
| Interest | 6 | 6 | 3 | 3 | 3 | 4 | 3 | 6 | 5 | 9 | 6 | 7 | 2 |
| Depreciation | 30 | 30 | 30 | 30 | 31 | 31 | 32 | 32 | 35 | 35 | 33 | 34 | 33 |
| Profit before tax | 92 | 109 | 131 | 115 | 100 | 94 | 98 | 50 | 86 | 51 | 88 | 180 | 235 |
| Tax % | 23% | 24% | 23% | 21% | 24% | 26% | 26% | 35% | 24% | 25% | 25% | 25% | 25% |
| Net Profit + | 71 | 83 | 101 | 91 | 77 | 70 | 72 | 33 | 65 | 38 | 66 | 135 | 177 |
| EPS in Rs | 1.55 | 1.81 | 2.19 | 1.99 | 1.67 | 1.52 | 1.57 | 0.71 | 1.43 | 0.83 | 1.44 | 2.95 | 3.86 |
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).
Events Timeline
Communication To The Members Of The Company Regarding Financial Results For The First Quarter Ended 30Th June, 2026