G

GRP Limited

GRPLTD
Market snapshot · 2026-08-11 14:38 UTC

₹1,925.90

₹-55.80 (-2.82%)

MARKET CAP

₹1.03K Cr

STOCK P/E

180.0x

52W HIGH

₹2,491.00

52W LOW

₹1,500.00

BOOK VALUE

₹334.43

EPS

₹10.70

ROE

—

SECTOR

Consumer Discretionary

DEBT/EQUITY

116.33

VOLUME

2,237

P/B RATIO

5.76x

PEG RATIO

1.29

Sector

Consumer Discretionary

Themes

Tires & Rubber
D
Dividend
₹2,282.49₹2,108.61₹1,934.73₹1,760.85₹1,586.97VolumeDAug '25Sep '25Nov '25Jan '26Mar '26Apr '26Jun '26Aug '26

AI Summary

✦ Clartha

Valuation Metrics

Trading 3.8% below historical median. Valuation is declining — currently in the strongly undervalued zone (z-score: -0.32). Confidence: 64%.

Live forward EPS implies next-12-month EPS of ₹147.20. Applying the stock's normalized valuation corridor produces a fair range of ₹22,891.07 to ₹38,675.33, with base value near ₹27,544.06 (+1330.2% vs current price).

Forward Valuation Outlook

Live forward estimate anchored to the company's historical valuation corridor.

Below normalized range

Forward EPS

₹147.20

Forward P/E

13.1x

Base Fair Value

₹27,544.06

Fair Range

₹22,891.07 - ₹38,675.33

Upside To Base

+1330.2%

Estimate Source

Live forward EPS

Growth Estimate

+139.9%

P/E
Strongly Undervalued

5Y Average

143.08

Current

179.99

Overvalued

262.74

Undervalued

155.51

EV/EBITDA
Fair

5Y Average

19.69

Current

24.77

Overvalued

27.98

Undervalued

6.39

P/S
Strongly Overvalued

5Y Average

1.44

Current

1.81

Overvalued

1.65

Undervalued

1.22

Peers & Comparison

Sector: Consumer Discretionary · Theme: Tires & Rubber

Tires & Rubber Peers8 peers
Avg P/E: 80.8x
CompanyRev. GrowthMarginP/Evs Avg52W Perf.
TINNA RUBBER AND INFR LTD
TINNARUBRTires & Rubber
+19.9%10.8%
33.2x
Undervalued
-59% vs avg
+32.4%
PTL ENTERPRISES LTD
PTLTires & Rubber
+0.0%71.8%
11.2x
Undervalued
-86% vs avg
-1.8%
TVS SRICHAKRA LIMITED
TVSSRICHAKTires & Rubber
+19.9%2.0%
42.4x
Undervalued
-48% vs avg
+40.2%
MODI RUBBER LTD
MODIRUBBERTires & Rubber
+70.9%1.9%
466.5x
Premium
+477% vs avg
+5.4%
BALKRISHNA IND. LTD
BALKRISINDTires & Rubber
+6.9%12.3%
34.4x
Undervalued
-57% vs avg
+4.7%
APOLLO TYRES LTD
APOLLOTYRETires & Rubber
+12.8%5.8%
16.4x
Undervalued
-80% vs avg
-0.2%
CEAT LIMITED
CEATLTDTires & Rubber
+22.3%3.6%
25.7x
Undervalued
-68% vs avg
+21.7%
JK TYRE & INDUSTRIES LTD
JKTYRETires & Rubber
+12.4%4.8%
16.9x
Undervalued
-79% vs avg
+22.7%
WHY THESE PEERS

Comparable-scale peer data is limited — showing nearest stored business/industry peers instead of an empty comparison.

Financials

Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.

Latest revenue

₹156 CrJun 2026

Latest net profit

₹4.82 CrJun 2026

Latest EPS

₹9.04Jun 2026

Net margin

10.5%Jun 2026

Performance

Bars show revenue and net profit. The line shows net margin.

Rs crore + margin %
Q1 '26Q2 '26Q3 '26Q4 '26Q1 '270.0%3.0%6.0%9.0%12.0%-55 Cr0.00 Cr55 Cr110 Cr165 Cr
  • Revenue
  • Net income
  • Net margin %

Earnings

Revenue is shown in crores. EPS is rupees per share.

Rs crore + Rs/share
Q1 '26Q2 '26Q3 '26Q4 '26Q1 '270.00 Cr40 Cr80 Cr120 Cr160 Cr₹-4₹0₹4₹8₹12
  • Revenue
  • EPS

Revenue to profit conversion

Bridge from operating numbers to profit for the latest reported period.

Rs crore
RevenueExpensesDepreciationOtheradjustmentsOperatingprofitOther incomeInterestOtheradjustmentsProfitbefore taxTax & otherNet Profit0.00 Cr40 Cr80 Cr120 Cr160 Cr

Latest reported period: Jun 2026

Debt level and coverage

Debt, cash and free cash flow compared on the same crore scale.

Rs crore
Annual view
Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026-200 Cr0.00 Cr200 Cr400 Cr600 Cr
  • Debt
  • Free cash flow
  • Cash & equivalents

Results

MetricJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales +98.95114.27109.67138.72122.62127.33128.68155.65119.22130.60133.31142.93155.65
Expenses +92.35103.1699.14116.12109.49116.37115.53122.47108.88119.64122.14133.34139.32
Operating Profit6.6011.1110.5322.6013.1310.9613.1533.1810.3410.9611.179.5916.33
OPM %6.67%9.72%9.60%16.29%10.71%8.61%10.22%21.32%8.67%8.39%8.38%6.71%10.49%
Other Income +0.560.530.61-1.761.310.880.911.161.521.39-0.270.891.10
Interest1.801.841.912.101.982.012.663.073.173.353.694.013.85
Depreciation2.702.873.163.273.573.703.783.883.984.264.654.734.75
Profit before tax2.666.936.0715.478.896.137.6227.394.714.742.561.748.83
Tax %20.68%28.57%23.89%22.24%32.85%22.35%23.49%22.20%31.00%28.48%7.81%104.02%45.41%
Net Profit +2.114.954.6212.035.974.765.8221.313.253.392.36-0.084.82
EPS in Rs3.989.348.7222.7011.268.9310.9139.966.096.364.43-0.159.04
Raw PDF

All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).

Shareholding Pattern

HolderMar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters40.06%40.06%40.06%40.06%40.06%
FII0.05%0.03%0.02%0.02%0.05%
DII0.38%0.38%———
Public45.29%45.64%45.78%44.80%42.12%
Others14.22%13.89%14.14%15.12%17.77%
Mar 2026
Promoters
FII
Public
Others

Events Timeline

Annual Report FY26

FY2026PDFCompany Reports Open

Announcement under Regulation 30 (LODR)-Earnings Call Transcript

Jul 30, 2026PDFCompany Reports Open

Announcement under Regulation 30 (LODR)-Earnings Call Transcript

Jul 30, 2026PDFCompany Reports Open

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome

Jul 27, 2026PDFCompany Reports Open

Announcement under Regulation 30 (LODR)-Newspaper Publication

Jul 25, 2026PDFCompany Reports Open