G

G R Infraprojects Limited

GRINFRANSE
Market snapshot · 2026-08-11 14:12 UTC

880.15

₹-5.05 (-0.57%)

MARKET CAP

₹8.52K Cr

STOCK P/E

8.4x

52W HIGH

₹1,345.00

52W LOW

₹785.00

BOOK VALUE

₹969.38

EPS

₹104.98

ROE

SECTOR

Industrials

DEBT/EQUITY

51.88

VOLUME

28,270

P/B RATIO

0.91x

PEG RATIO

0.20

Sector

Industrials

Themes

Construction & Engineering
D
Dividend
E
Earnings
₹1,320.12₹1,191.22₹1,062.31₹933.41₹804.50VolumeEEDEEAug '25Sep '25Nov '25Jan '26Mar '26Apr '26Jun '26Aug '26

AI Summary

✦ Clartha

Forecast

Analyst targets, estimate history, and probabilistic forward ranges for GRINFRA.

12.00 analysts

Price Forecast

Current
₹880.15
High Target
₹1,690
▲ +92.0%
Median Target
₹1,350
▲ +53.3%
Low Target
₹900.00
▲ +2.3%
Now₹880.15High ₹1,690Median ₹1,350Low ₹900.00Aug '25Now12M Target
Price history (1Y)
Analyst target range
12 analysts

Probabilistic Range

Probabilistic lognormal cone using 1Y realized volatility and analyst-target drift when available.

Time horizonRange ()Probability
3M₹766.76 - ₹1,06580%
6M₹735.43 - ₹1,17080%
12M₹704.04 - ₹1,35880%
Realized vol: +25.6% · Drift: +13.8%

Revenue Forecast

₹ Cr
Jun '26Current₹2,423.0
Sep 2026 ETrend estimate range
High₹1,755.7Base₹1,625.7Low₹1,495.6
Sep '25: ₹1,234.0 · Dec '25: ₹2,039.0 · Mar '26: ₹2,521.0 · Jun '26: ₹2,423.0 · Sep '26: ₹1,625.7 · Dec '26: ₹2,686.2
Sep '25Dec '25Mar '26Jun '26Sep '26 EDec '26 E1,234.02,039.02,521.02,423.01,625.72,686.2
PastCurrentTrend estimate: Low / Base / High

EPS Forecast

₹ / share
Jun '26Current₹21.05
Sep 2026 ETrend estimate range
High₹17.38Base₹15.52Low₹13.66
Sep '25: ₹13.52 · Dec '25: ₹23.99 · Mar '26: ₹43.12 · Jun '26: ₹21.05 · Sep '26: ₹15.52 · Dec '26: ₹27.54
Sep '25Dec '25Mar '26Jun '26Sep '26 EDec '26 E13.5223.9943.1221.0515.5227.54
PastCurrentTrend estimate: Low / Base / High
Market Intelligence

Multi-factor synthesis of 5 key dimensions

Overall Outlook
Neutral
65%
Analyst Consensus
Positive

From 12 analysts

Mean upside+49.5%

Fundamentals

Moderate

Fundamentals institutional score is 61 using growth durability 60.8.

Valuation

Attractive relative to peers

Valuation institutional score is 95 using relative multiple z-scores where peer dispersion is available.

Analyst Consensus

Positive

Analyst View institutional score is 73 using mean target upside 49.5%; dispersion penalty 24.0; recommendation breadth from available consensus.

Technical Structure

Mixed Momentum

Technicals institutional score is 45 using EMA-20 continuation within 5% tolerance; VCP range/volume contraction proxy.

Market Sentiment

Neutral backdrop

Recent news flow is balanced or not decisive enough to tilt the tape. Based on 3 recent ticker-linked news items.

Signal Summary

Market intelligence remains Neutral. valuation and analyst consensus provide support, while technical structure and market sentiment remain considerations.

Composite weights: Fundamentals 25%, Valuation 20%, Analyst Consensus 20%, Technical Structure 20%, Market Sentiment 15%.

Fundamentals ModerateValuation Attractive relative to peersAnalyst Consensus PositiveTechnical Structure Mixed MomentumMarket Sentiment Neutral backdrop

Key Data Points

Mean Target Price1,315.6 target
Mean Upside+49.5%
Technical Score45%
Fundamental Score61%
Data CoverageHigh

Important Note: This is market intelligence, not investment advice. Always conduct your own research and consider your financial goals and risk tolerance.

Valuation Metrics

Trading 27.2% below historical median. Valuation is declining — currently in the strongly undervalued zone (z-score: -1.38). Confidence: 80%.

Live forward EPS implies next-12-month EPS of ₹97.60. Applying the stock's normalized valuation corridor produces a fair range of ₹1,066.77 to ₹1,386.90, with base value near ₹1,266.85 (+43.6% vs current price).

Forward Valuation Outlook

Live forward estimate anchored to the company's historical valuation corridor.

Below normalized range

Forward EPS

₹97.60

Forward P/E

9.0x

Base Fair Value

₹1,266.85

Fair Range

₹1,066.77 - ₹1,386.90

Upside To Base

+43.6%

Estimate Source

Live forward EPS

Growth Estimate

+46.4%

P/E
Strongly Undervalued

5Y Average

13.56

Current

9.45

Overvalued

14.21

Undervalued

10.93

EV/EBITDA
Strongly Undervalued

5Y Average

10.19

Current

7.10

Overvalued

11.35

Undervalued

8.37

P/B
Strongly Undervalued

5Y Average

1.14

Current

0.91

Overvalued

1.31

Undervalued

0.97

Peers & Comparison

Sector: Industrials · Theme: Construction & Engineering

Construction & Engineering Peers8 peers
Avg P/E: 37.4x
CompanyRev. GrowthMarginP/Evs Avg52W Perf.
NCC LIMITED
NCCConstruction & Engineering
+12.2%3.3%
13.0x
Undervalued
-65% vs avg
-34.3%
CEIGALL INDIA LIMITED
CEIGALLConstruction & Engineering
+37.1%7.8%
18.4x
Undervalued
-51% vs avg
+30.0%
AHLUWALIA CONT IND LTD
AHLUCONTConstruction & Engineering
+8.8%5.8%
21.0x
Undervalued
-44% vs avg
-11.9%
BALU FORGE INDUSTRIES LTD
BALUFORGEConstruction & Engineering
-2.3%23.4%
19.2x
Undervalued
-49% vs avg
-19.6%
AFCONS INFRASTRUCTURE LTD
AFCONSConstruction & Engineering
-19.1%1.3%
67.8x
Premium
+81% vs avg
-37.8%
AXISCADES TECH LTD
AXISCADESConstruction & Engineering
+1.5%6.2%
94.6x
Premium
+153% vs avg
+28.6%
AJAX ENGINEERING LIMITED
AJAXENGGConstruction & Engineering
+1.7%10.8%
28.6x
Undervalued
-24% vs avg
-21.3%
CEMINDIA PROJECTS LIMITED
CEMPROConstruction & Engineering
+7.0%5.9%
36.5x
Fair
-2% vs avg
+66.9%
WHY THESE PEERS

G R INFRAPROJECTS LIMITED trades at a discount (9.3x vs peer avg 37.4x), suggesting potential undervaluation relative to the Construction & Engineering cohort. Peers include NCC LIMITED, CEIGALL INDIA LIMITED, AHLUWALIA CONT IND LTD — selected based on business model, industry classification, market cap similarity, and business theme alignment.

Financials

Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.

Latest revenue

₹2.42K CrJun 2026

Latest net profit

₹204 CrJun 2026

Latest EPS

₹21.05Jun 2026

Net margin

11.0%Jun 2026

Performance

Bars show revenue and net profit. The line shows net margin.

Rs crore + margin %
Q1 '26Q2 '26Q3 '26Q4 '26Q1 '270.0%4.0%8.0%12.0%16.0%0.00 Cr650 Cr1.30K Cr1.95K Cr2.60K Cr
  • Revenue
  • Net income
  • Net margin %

Earnings

Revenue is shown in crores. EPS is rupees per share.

Rs crore + Rs/share
Q1 '26Q2 '26Q3 '26Q4 '26Q1 '270.00 Cr650 Cr1.30K Cr1.95K Cr2.60K Cr₹0₹15₹30₹45₹60
  • Revenue
  • EPS

Revenue to profit conversion

Bridge from operating numbers to profit for the latest reported period.

Rs crore
RevenueExpensesDepreciationOtheradjustmentsOperatingprofitOther incomeInterestOtheradjustmentsProfitbefore taxTax & otherNet Profit0.00 Cr650 Cr1.30K Cr1.95K Cr2.60K Cr

Latest reported period: Jun 2026

Debt level and coverage

Debt, cash and free cash flow compared on the same crore scale.

Rs crore
Annual view
Mar 2022Mar 2023Mar 2024Mar 2025Mar 20260.00 Cr3.00K Cr6.00K Cr9.00K Cr12.00K Cr
  • Debt
  • Free cash flow
  • Cash & equivalents

Results

MetricJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales +2,1521,5741,8062,2551,8971,1281,5011,9901,8261,2342,0392,5212,423
Expenses +1,8381,3801,5781,8561,6501,0111,3081,6421,5951,1131,8342,2472,156
Operating Profit315194228399247117192348231120205273267
OPM %15%12%13%18%13%10%13%18%13%10%10%11%11%
Other Income +5161661,4275916712217611611816931164
Interest27282425282121151211101013
Depreciation60626161636361575251494644
Profit before tax2791662091,740214199233452283176315529274
Tax %25%26%26%14%29%42%28%18%24%26%26%21%26%
Net Profit +2081231551,491152115169371216131232417204
EPS in Rs21.5112.7516.07154.1815.7211.8717.4338.3722.3113.5223.9943.1221.05
Raw PDF

All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).

Shareholding Pattern

HolderJun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters +74.70%74.69%74.69%74.69%74.69%
FIIs +2.88%2.85%2.66%2.31%2.46%
DIIs +19.28%19.41%19.53%19.62%19.48%
Public +3.14%3.05%3.12%3.38%3.38%
Jun 2026
Promoters +
FIIs +
DIIs +
Public +

Events Timeline

Annual Report FY26

FY2026PDFCompany Reports Open

G R Infraprojects Limited Has Been Emerged As Successful Bidder For A Project.

Aug 07, 2026PDFCompany Reports Open

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome

Aug 07, 2026PDFCompany Reports Open

Announcement under Regulation 30 (LODR)-Newspaper Publication

Aug 07, 2026PDFCompany Reports Open

Announcement under Regulation 30 (LODR)-Investor Presentation

Aug 06, 2026PDFCompany Reports Open