AI Summary
✦ ClarthaValuation Metrics
Trading 2.2% below historical median. Valuation is declining — currently in the undervalued zone (z-score: +0.03). Confidence: 79%.
Live forward EPS implies next-12-month EPS of ₹16.77. Applying the stock's normalized valuation corridor produces a fair range of ₹502.60 to ₹661.07, with base value near ₹599.19 (+116.6% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹16.77
Forward P/E
16.5x
Base Fair Value
₹599.19
Fair Range
₹502.60 - ₹661.07
Upside To Base
+116.6%
Estimate Source
Live forward EPS
Growth Estimate
+32.0%
5Y Average
29.76
Current
34.93
Overvalued
39.42
Undervalued
29.97
5Y Average
11.66
Current
13.69
Overvalued
14.16
Undervalued
8.74
5Y Average
4.10
Current
3.83
Overvalued
4.71
Undervalued
3.48
Peers & Comparison
Sector: Materials · Theme: Wood Products
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
CENTURY PLYBOARDS (I) LTD CENTURYPLYWood Products | +33.5% | 5.0% | 58.2x Fair | 0% vs avg | +6.9% |
GREENPLY INDUSTRIES LTD trades at a discount (34.9x vs peer avg 58.2x), suggesting potential undervaluation relative to the Wood Products cohort. Peers include CENTURY PLYBOARDS (I) LTD — selected based on business model, industry classification, market cap similarity, and business theme alignment.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹497 CrJun 2026Latest net profit
₹21 CrJun 2026Latest EPS
₹1.70Jun 2026Net margin
5.0%Jun 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Jun 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 405 | 466 | 442 | 454 | 439 | 502 | 462 | 498 | 438 | 521 | 501 | 563 | 497 |
| Expenses + | 378 | 436 | 415 | 425 | 419 | 472 | 436 | 467 | 417 | 497 | 473 | 518 | 472 |
| Operating Profit | 26 | 30 | 27 | 29 | 20 | 30 | 26 | 31 | 21 | 24 | 27 | 44 | 25 |
| OPM % | 6% | 6% | 6% | 6% | 4.6% | 6% | 6% | 6% | 4.7% | 4.6% | 5% | 8% | 5% |
| Other Income + | 6 | 7 | 17 | 11 | 16 | 12 | 13 | 9 | 11 | 9 | 5 | -8 | 11 |
| Interest | 2 | 2 | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 3 | 2 | 3 | 1 |
| Depreciation | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Profit before tax | 26 | 30 | 37 | 33 | 28 | 35 | 32 | 31 | 24 | 25 | 25 | 27 | 28 |
| Tax % | 25% | 26% | 25% | 24% | -4% | 26% | 25% | 20% | 22% | 26% | 27% | 31% | 25% |
| Net Profit + | 19 | 22 | 27 | 25 | 30 | 26 | 24 | 25 | 19 | 18 | 18 | 19 | 21 |
| EPS in Rs | 1.55 | 1.79 | 2.22 | 2.00 | 2.39 | 2.11 | 1.95 | 2.00 | 1.49 | 1.46 | 1.44 | 1.51 | 1.70 |
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).
Events Timeline
Letter To Shareholder Containing Weblink And Exact Path For Accessing Annual Report And Notice Of 36Th AGM