G

Golden Tobacco Limited

GOLDENTOBCNSE
Market snapshot · 2026-08-12 06:53 UTC

25.00

+₹0.72 (+2.97%)

MARKET CAP

₹44.20 Cr

STOCK P/E

14.5x

52W HIGH

₹37.50

52W LOW

₹20.34

BOOK VALUE

₹-117.19

EPS

₹1.72

ROE

SECTOR

Consumer Staples

DEBT/EQUITY

VOLUME

332

P/B RATIO

-0.21x

PEG RATIO

Sector

Consumer Staples

Themes

FMCG - TobaccoMinal Bharat Patel Portfolio
₹36.61₹32.88₹29.16₹25.43₹21.70VolumeAug '25Sep '25Nov '25Jan '26Mar '26Apr '26Jun '26Aug '26

AI Summary

✦ Clartha

Forecast

Analyst targets, estimate history, and probabilistic forward ranges for GOLDENTOBC.

Coverage check

Price Forecast

Current
₹25.00
High Target
Median Target
Low Target
Now₹25.00Aug '25Now12M Target
Price history (1Y)
Analyst target range

Probabilistic Range

Probabilistic lognormal cone using 1Y realized volatility and analyst-target drift when available.

Time horizonRange ()Probability
3M₹17.38 - ₹28.6980%
6M₹14.00 - ₹28.4380%
12M₹9.64 - ₹26.2780%
Realized vol: +39.1% · Drift: -37.5%

Revenue Forecast

₹ Cr
Dec '21Current₹4.0
Mar '21: ₹26.0 · Jun '21: ₹1.0 · Sep '21: ₹2.0 · Dec '21: ₹4.0
Mar '21Jun '21Sep '21Dec '2126.01.02.04.0
PastCurrent

EPS Forecast

₹ / share
Dec '21Current₹-0.88
Mar '21: ₹5.86 · Jun '21: ₹-2.02 · Sep '21: ₹-1.42 · Dec '21: ₹-0.88
Mar '21Jun '21Sep '21Dec '215.86-2.02-1.42-0.88
PastCurrent
Analyst price target unavailable from FMP/yfinance. Analyst pillar unavailable from FMP/yfinance.
Market Intelligence

Multi-factor synthesis of 5 key dimensions

Overall Outlook
Neutral
55%
Analyst Consensus
Unavailable

Analyst coverage unavailable

Mean upsideNot available

Fundamentals

Weakening

Fundamentals institutional score is 8 using growth durability 7.5.

Valuation

Attractive relative to peers

Valuation institutional score is 92 using relative multiple z-scores where peer dispersion is available.

Analyst Consensus

Unavailable

No usable analyst target or recommendation data was available.

Technical Structure

Strong Trend

Technicals institutional score is 80 using EMA-20 continuation within 5% tolerance; VCP range/volume contraction proxy.

Market Sentiment

Neutral backdrop

Recent news flow is balanced or not decisive enough to tilt the tape. Based on 1 recent ticker-linked news items.

Signal Summary

Market intelligence remains Neutral. valuation and technical structure provide support, while fundamentals and market sentiment remain considerations.

Composite weights: Fundamentals 25%, Valuation 20%, Analyst Consensus 20%, Technical Structure 20%, Market Sentiment 15%.

Fundamentals WeakeningValuation Attractive relative to peersTechnical Structure Strong TrendMarket Sentiment Neutral backdrop

Key Data Points

Mean Target PriceUnavailable
Mean UpsideNot available
Technical Score80%
Fundamental Score8%
Data CoverageMedium

Important Note: This is market intelligence, not investment advice. Always conduct your own research and consider your financial goals and risk tolerance.

Valuation Metrics

Trading 34.0% below historical median. Valuation is declining — currently in the strongly undervalued zone (z-score: -1.56). Confidence: 77%.

Forward Valuation Outlook

Forward outlook is unavailable because live next-12-month estimate data is not available for this ticker right now.

P/E
Strongly Undervalued

5Y Average

32.42

Current

14.53

Overvalued

25.10

Undervalued

19.53

EV/EBITDA
Strongly Undervalued

5Y Average

12.61

Current

5.65

Overvalued

15.51

Undervalued

8.00

P/S
Strongly Undervalued

5Y Average

3.01

Current

1.35

Overvalued

3.70

Undervalued

1.91

Peers & Comparison

Sector: Fast Moving Consumer Goods

No peer data available for this company.
WHY THESE PEERS

Peers are filtered to companies with market cap between 0.2x and 5.0x of the primary company.

Financials

Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.

Latest revenue

₹3.80 CrDec 2021

Latest net profit

₹-1.55 CrDec 2021

Latest EPS

₹-0.88Dec 2021

Net margin

-10.8%Dec 2021

Performance

Bars show revenue and net profit. The line shows net margin.

Rs crore + margin %
Q3 '21Q4 '21Q1 '22Q2 '22Q3 '22-450.0%-300.0%-150.0%0.0%150.0%-9.00 Cr0.00 Cr9.00 Cr18 Cr27 Cr
  • Revenue
  • Net income
  • Net margin %

Earnings

Revenue is shown in crores. EPS is rupees per share.

Rs crore + Rs/share
Q3 '21Q4 '21Q1 '22Q2 '22Q3 '220.00 Cr7.00 Cr14 Cr21 Cr28 Cr₹-3₹0₹3₹6₹9
  • Revenue
  • EPS

Revenue to profit conversion

Bridge from operating numbers to profit for the latest reported period.

Rs crore
RevenueExpensesDepreciationOtheradjustmentsOperatingprofitOther incomeInterestOtheradjustmentsProfitbefore taxTax & otherNet Profit-2.00 Cr0.00 Cr2.00 Cr4.00 Cr6.00 Cr

Latest reported period: Dec 2021

Debt level and coverage

Debt, cash and free cash flow compared on the same crore scale.

Rs crore
Annual view
Mar 2018Mar 2019Mar 2020Mar 2021Sep 20210.00 Cr75 Cr150 Cr225 Cr300 Cr
  • Debt
  • Free cash flow
  • Cash & equivalents

Results

MetricDec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021
Sales +57.236.526.817.922.666.030.1810.984.6525.980.901.983.80
Expenses +11.9311.669.0811.938.777.503.2610.324.1212.694.113.724.21
Operating Profit45.30-5.14-2.27-4.01-6.11-1.47-3.080.660.5313.29-3.21-1.74-0.41
OPM %79.15%-78.83%-33.33%-50.63%-229.70%-24.38%-1,711.11%6.01%11.40%51.15%-356.67%-87.88%-10.79%
Other Income +-9.6318.700.340.1622.650.260.082.690.08-1.920.760.550.03
Interest5.430.693.264.022.311.231.101.151.030.950.991.181.03
Depreciation0.160.160.270.220.270.260.110.120.120.120.110.140.14
Profit before tax30.0812.71-5.46-8.0913.96-2.70-4.212.08-0.5410.30-3.55-2.51-1.55
Tax %0.00%5.04%0.00%-7.91%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit +30.0912.08-5.47-7.4513.96-2.70-4.212.08-0.5310.31-3.55-2.50-1.55
EPS in Rs17.096.86-3.11-4.237.93-1.53-2.391.18-0.305.86-2.02-1.42-0.88
Raw PDF

All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).

Shareholding Pattern

HolderJun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters +29.77%29.77%29.77%29.77%29.77%
FIIs +0.02%0.02%0.02%0.02%0.02%
DIIs +0.14%0.14%0.14%0.14%0.14%
Public +70.08%70.08%70.09%70.09%70.09%
Jun 2026
Promoters +
FIIs +
DIIs +
Public +

Events Timeline

Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018

Jul 09, 2026PDFCompany Reports Open

Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018

Apr 10, 2026PDFCompany Reports Open

Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018

Jan 12, 2026PDFCompany Reports Open

Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018

Oct 16, 2025PDFCompany Reports Open

Disclosure under Regulation 30A of LODR

Aug 05, 2025PDFCompany Reports Open