AI Summary
✦ ClarthaGNG Electronics is an IT hardware refurbishment and services company. It refurbishes, repairs, and sells laptops, desktops, tablets, servers, smartphones, workstations, and accessories. ITAD, e-waste management, warranties, installation, upgrades, and buybacks support revenue beyond device sales. Revenue grew 34%, while profit increased 91.2%, indicating operating leverage and improving margins despite no major recent catalyst. ROE is unavailable, limiting assessment of returns on invested capital. Debt-to-equity of 58.54 implies exceptionally high leverage, which can magnify reported ROE but increases financing risk. At 42 times earnings, the shares appear rich relative to growth, despite 34% revenue expansion and improving margins. The valuation leaves limited room for execution setbacks, while leverage and the absence of a clear near-term catalyst remain open questions.
Valuation Metrics
Trading 58.3% above historical median. Valuation is rising — currently in the strongly overvalued zone (z-score: +1.91). Confidence: 76%.
Live forward EPS implies next-12-month EPS of ₹23.15. Applying the stock's normalized valuation corridor produces a fair range of ₹566.71 to ₹740.34, with base value near ₹621.81 (+10.6% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹23.15
Forward P/E
24.3x
Base Fair Value
₹621.81
Fair Range
₹566.71 - ₹740.34
Upside To Base
+10.6%
Estimate Source
Live forward EPS
Growth Estimate
+25.1%
5Y Average
30.45
Current
42.51
Overvalued
31.98
Undervalued
24.48
5Y Average
2.30
Current
3.22
Overvalued
2.65
Undervalued
1.96
5Y Average
22.38
Current
31.25
Overvalued
24.41
Undervalued
18.62
Peers & Comparison
Sector: Information Technology · Theme: Electronic Equipments
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
BHARAT ELECTRONICS LTD BELElectronic Equipments | +24.9% | 21.4% | 47.7x Fair | 0% vs avg | +5.3% |
GNG Electronics Ltd is compared against the Electronic Equipments cohort. Peers include BHARAT ELECTRONICS LTD — selected based on business model, industry classification, market cap similarity, and business theme alignment.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹240 CrJun 2026Latest net profit
₹16 CrJun 2026Latest EPS
₹1.40Jun 2026Net margin
12.0%Jun 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Jun 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Sales + | 180 | 141 | 148 | 243 | 172 | 219 | 227 | 299 | 240 |
| Expenses + | 164 | 132 | 137 | 227 | 152 | 203 | 207 | 274 | 211 |
| Operating Profit | 16 | 9 | 11 | 17 | 20 | 16 | 20 | 26 | 29 |
| OPM % | 9% | 6% | 7% | 7% | 12% | 7% | 9% | 9% | 12% |
| Other Income + | 2 | 3 | 2 | 4 | 3 | 0 | 0 | 2 | 4 |
| Interest | 8 | 7 | 6 | 7 | 7 | 5 | 6 | 9 | 9 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Profit before tax | 8 | 3 | 5 | 12 | 14 | 10 | 13 | 16 | 22 |
| Tax % | 44% | 18% | 40% | 27% | 26% | 22% | 26% | 24% | 27% |
| Net Profit + | 5 | 3 | 3 | 9 | 10 | 8 | 10 | 12 | 16 |
| EPS in Rs | 1,180.41 | 670.10 | 0.28 | 0.90 | 1.05 | 0.68 | 0.86 | 1.06 | 1.40 |
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).
Events Timeline
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Announcement under Regulation 30 (LODR)-Press Release / Media Release