AI Summary
✦ ClarthaValuation Metrics
Trading 7.1% above historical median. Valuation is stable — currently in the strongly overvalued zone (z-score: +0.94). Confidence: 91%.
Live forward EPS implies next-12-month EPS of ₹110.38. Applying the stock's normalized valuation corridor produces a fair range of ₹1,217.49 to ₹1,365.40, with base value near ₹1,305.80 (+13.3% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹110.38
Forward P/E
10.4x
Base Fair Value
₹1,305.80
Fair Range
₹1,217.49 - ₹1,365.40
Upside To Base
+13.3%
Estimate Source
Live forward EPS
Growth Estimate
+326.9%
5Y Average
9.98
Current
12.67
Overvalued
12.37
Undervalued
11.03
5Y Average
6.38
Current
8.57
Overvalued
7.63
Undervalued
4.65
5Y Average
1.85
Current
1.97
Overvalued
2.13
Undervalued
1.58
Peers & Comparison
No sector data available for this company.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹195 CrMar 2026Latest net profit
₹19 CrMar 2026Latest EPS
₹31.58Mar 2026Net margin
17.0%Mar 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Mar 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 178 | 148 | 154 | 153 | 152 | 152 | 163 | 176 | 186 | 167 | 180 | 189 | 195 |
| Expenses + | 151 | 132 | 135 | 146 | 129 | 135 | 144 | 158 | 170 | 151 | 159 | 171 | 162 |
| Operating Profit | 27 | 16 | 19 | 7 | 23 | 16 | 19 | 18 | 16 | 15 | 21 | 17 | 33 |
| OPM % | 15% | 11% | 12% | 4.5% | 15% | 11% | 12% | 10% | 9% | 9% | 12% | 9% | 17% |
| Other Income + | 4 | 2 | 3 | 15 | 5 | 3 | 4 | 5 | 3 | 3 | 5 | 5 | 5 |
| Interest | 11 | 6 | 8 | 5 | 8 | 5 | 7 | 7 | 8 | 5 | 8 | 6 | 10 |
| Depreciation | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 4 | 4 |
| Profit before tax | 16 | 8 | 10 | 12 | 15 | 11 | 11 | 12 | 6 | 10 | 14 | 12 | 24 |
| Tax % | 15% | 25% | 20% | 16% | 17% | 9% | 13% | 9% | 32% | 7% | 10% | 12% | 21% |
| Net Profit + | 14 | 6 | 8 | 10 | 13 | 10 | 10 | 11 | 4 | 10 | 12 | 11 | 19 |
| EPS in Rs | 22.62 | 10.20 | 13.43 | 17.03 | 21.00 | 16.15 | 16.35 | 17.53 | 7.40 | 16.03 | 20.65 | 17.63 | 31.58 |
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).
Events Timeline
Board Meeting Intimation for Consideration Of Unaudited Financial Results For The Quarter Ended 30Th June, 2026 & Closure Of Trading Window
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018