AI Summary
✦ ClarthaValuation Metrics
Trading 13.2% below historical median. Valuation is declining — currently in the strongly undervalued zone (z-score: -0.43). Confidence: 62%.
Live forward EPS implies next-12-month EPS of ₹26.90. Applying the stock's normalized valuation corridor produces a fair range of ₹975.66 to ₹1,450.99, with base value near ₹1,236.32 (+160.8% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹26.90
Forward P/E
17.6x
Base Fair Value
₹1,236.32
Fair Range
₹975.66 - ₹1,450.99
Upside To Base
+160.8%
Estimate Source
Live forward EPS
Growth Estimate
-84.2%
5Y Average
32.71
Current
39.90
Overvalued
53.94
Undervalued
36.27
5Y Average
23.17
Current
28.27
Overvalued
34.60
Undervalued
6.91
5Y Average
10.01
Current
8.51
Overvalued
12.66
Undervalued
8.27
Peers & Comparison
No sector data available for this company.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹19 CrMar 2026Latest net profit
₹9.33 CrMar 2026Latest EPS
₹4.83Mar 2026Net margin
69.7%Mar 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Mar 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 5.04 | 5.39 | 7.10 | 7.47 | 8.06 | 11.40 | 12.87 | 9.92 | 9.77 | 9.24 | 14.42 | 5.91 | 18.61 |
| Expenses + | 7.91 | 2.13 | 2.82 | 2.33 | 4.26 | 3.19 | 3.75 | 3.26 | 2.79 | 4.14 | 7.19 | 2.44 | 5.64 |
| Operating Profit | -2.87 | 3.26 | 4.28 | 5.14 | 3.80 | 8.21 | 9.12 | 6.66 | 6.98 | 5.10 | 7.23 | 3.47 | 12.97 |
| OPM % | -56.94% | 60.48% | 60.28% | 68.81% | 47.15% | 72.02% | 70.86% | 67.14% | 71.44% | 55.19% | 50.14% | 58.71% | 69.69% |
| Other Income + | -0.24 | 1.33 | 1.48 | 1.30 | 0.50 | 1.13 | 0.23 | 0.17 | 1.07 | 2.96 | 0.11 | 0.54 | 1.28 |
| Interest | 0.03 | 0.12 | 0.12 | 0.11 | 0.35 | 0.17 | 0.17 | 0.16 | 0.15 | 0.15 | 0.15 | 0.14 | 0.17 |
| Depreciation | 0.20 | 0.45 | 0.25 | 0.34 | -0.26 | 0.24 | 0.24 | 0.25 | 0.26 | 0.30 | 0.30 | 0.29 | 0.68 |
| Profit before tax | -3.34 | 4.02 | 5.39 | 5.99 | 4.21 | 8.93 | 8.94 | 6.42 | 7.64 | 7.61 | 6.89 | 3.58 | 13.40 |
| Tax % | 11.08% | 7.21% | 10.58% | 17.03% | 36.10% | 17.02% | 17.00% | 15.73% | 59.29% | 11.83% | 10.30% | 56.70% | 30.37% |
| Net Profit + | -3.71 | 3.73 | 4.82 | 4.97 | 2.69 | 7.41 | 7.42 | 5.41 | 3.11 | 6.71 | 6.18 | 1.55 | 9.33 |
| EPS in Rs | -1.92 | 1.93 | 2.50 | 2.58 | 1.39 | 3.84 | 3.85 | 2.80 | 1.61 | 3.48 | 3.20 | 0.80 | 4.83 |
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).
Events Timeline
Board Meeting Intimation for Consider Quarterly Financial Results, Recommendation Of Dividend Final Dividend, AGM And Annual Report Concurrence Etc.
Board Meeting Outcome for Outcome Of Board Meeting -To Consider And Approve The Proposal For The Formation Of A 50:50 Joint Venture Company In India With Electronic Recyclers International, Inc. (ERI), USA,
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018