Loading chart…
AI Summary
✦ ClarthaValuation Metrics
Trading 45.1% above historical median. Valuation is rising — currently in the strongly overvalued zone (z-score: +1.62). Confidence: 75%.
Live forward EPS implies next-12-month EPS of ₹187.60. Applying the stock's normalized valuation corridor produces a fair range of ₹25,502.34 to ₹33,340.27, with base value near ₹28,584.61 (+169.7% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹187.60
Forward P/E
56.5x
Base Fair Value
₹28,584.61
Fair Range
₹25,502.34 - ₹33,340.27
Upside To Base
+169.7%
Estimate Source
Live forward EPS
Growth Estimate
+93.1%
5Y Average
117.72
Current
221.11
Overvalued
177.72
Undervalued
135.94
5Y Average
24.11
Current
45.29
Overvalued
33.38
Undervalued
11.08
5Y Average
2.29
Current
4.30
Overvalued
3.17
Undervalued
1.05
Peers & Comparison
Sector: Consumer Discretionary · Theme: Auto Parts
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
SEDEMAC MECHATRONICS LTD SEDEMACAuto Parts | +42.5% | 10.4% | 113.6x Premium | +191% vs avg | +93.7% |
BANCO PRODUCTS (I) LTD BANCOINDIAAuto Parts | +25.6% | 12.4% | 21.6x Undervalued | -45% vs avg | +16.2% |
SHARDA MOTOR INDS LTD SHARDAMOTRAuto Parts | +29.6% | 10.2% | 14.9x Undervalued | -62% vs avg | -9.7% |
JAMNA AUTO IND LTD JAMNAAUTOAuto Parts | +6.7% | 8.8% | 24.5x Undervalued | -37% vs avg | +41.2% |
BELRISE INDUSTRIES LTD BELRISEAuto Parts | +12.1% | 5.2% | 42.9x Fair | +10% vs avg | +88.6% |
CIE AUTOMOTIVE INDIA LTD CIEINDIAAuto Parts | +10.6% | 5.7% | 17.4x Undervalued | -55% vs avg | +3.6% |
Dynamatic Technologies Limited trades at a premium (221.1x vs peer avg 39.1x), implying higher growth or quality expectations from the Auto Parts cohort. Peers include SEDEMAC MECHATRONICS LTD, BANCO PRODUCTS (I) LTD, SHARDA MOTOR INDS LTD — selected based on business model, industry classification, market cap similarity, and business theme alignment.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹200 CrJun 2026Latest net profit
₹9.88 CrJun 2026Latest EPS
₹15.58Jun 2026Net margin
13.9%Jun 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Jun 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 128.46 | 158.20 | 149.69 | 145.51 | 148.29 | 166.88 | 150.80 | 173.21 | 177.60 | 182.55 | 218.26 | 205.52 | 200.26 |
| Expenses + | 108.27 | 128.57 | 119.68 | 114.30 | 121.03 | 138.13 | 120.94 | 153.20 | 148.12 | 152.93 | 187.78 | 182.55 | 172.33 |
| Operating Profit | 20.19 | 29.63 | 30.01 | 31.21 | 27.26 | 28.75 | 29.86 | 20.01 | 29.48 | 29.62 | 30.48 | 22.97 | 27.93 |
| OPM % | 15.72% | 18.73% | 20.05% | 21.45% | 18.38% | 17.23% | 19.80% | 11.55% | 16.60% | 16.23% | 13.96% | 11.18% | 13.95% |
| Other Income + | 2.83 | 1.21 | 8.72 | 56.86 | 2.16 | 9.91 | -0.71 | 5.25 | 9.81 | 7.78 | -6.61 | 8.08 | 3.76 |
| Interest | 9.91 | 12.81 | 13.29 | 14.25 | 10.27 | 10.79 | 10.82 | 10.81 | 11.41 | 11.35 | 10.71 | 10.65 | 10.98 |
| Depreciation | 4.92 | 5.54 | 6.14 | 7.50 | 6.32 | 6.31 | 6.28 | 6.58 | 6.68 | 6.87 | 6.98 | 6.68 | 6.96 |
| Profit before tax | 8.19 | 12.49 | 19.30 | 66.32 | 12.83 | 21.56 | 12.05 | 7.87 | 21.20 | 19.18 | 6.18 | 13.72 | 13.75 |
| Tax % | 25.15% | 17.13% | 26.32% | 3.81% | 27.67% | 2.64% | 15.27% | -29.35% | 27.59% | 23.10% | 33.33% | 25.29% | 28.15% |
| Net Profit + | 6.13 | 10.35 | 14.22 | 63.79 | 9.28 | 20.99 | 10.21 | 10.18 | 15.35 | 14.75 | 4.12 | 10.25 | 9.88 |
| EPS in Rs | 9.67 | 16.32 | 22.42 | 100.59 | 14.63 | 33.10 | 16.10 | 16.05 | 24.21 | 23.26 | 6.50 | 16.16 | 15.58 |
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).
Events Timeline
Board Meeting Intimation for Notice Calling The Board Meeting For The Quarter Ended 3O June 2026.