AI Summary
✦ ClarthaPrice Forecast
Probabilistic Range
Probabilistic lognormal cone using 1Y realized volatility and analyst-target drift when available.
Revenue Forecast
₹ CrEPS Forecast
₹ / shareMulti-factor synthesis of 5 key dimensions
Analyst coverage unavailable
Fundamentals
Fundamentals institutional score is 39 using EVA spread proxy -10.6%; growth durability 92.7.
Valuation
Valuation institutional score is 57 using relative multiple z-scores where peer dispersion is available.
Analyst Consensus
No usable analyst target or recommendation data was available.
Technical Structure
Technicals institutional score is 88 using EMA-20 continuation within 5% tolerance; VCP range/volume contraction proxy.
Market Sentiment
This data source has not been supplied for the decision payload.
Signal Summary
Market intelligence remains Neutral. technical structure provide support, while fundamentals remain considerations.
Composite weights: Fundamentals 25%, Valuation 20%, Analyst Consensus 20%, Technical Structure 20%, Market Sentiment 15%.
Key Data Points
Important Note: This is market intelligence, not investment advice. Always conduct your own research and consider your financial goals and risk tolerance.
Valuation Metrics
Trading 46.6% below historical median. Valuation is declining — currently in the strongly undervalued zone (z-score: -1.63). Confidence: 70%.
Forward outlook is unavailable because live next-12-month estimate data is not available for this ticker right now.
5Y Average
173.98
Current
92.37
Overvalued
222.83
Undervalued
140.67
5Y Average
—
Current
325.86
Overvalued
374.74
Undervalued
276.98
5Y Average
1.13
Current
1.14
Overvalued
1.30
Undervalued
0.96
Peers & Comparison
Sector: Utilities
Peers are filtered to companies with market cap between 0.2x and 5.0x of the primary company.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹157 CrMar 2026Latest net profit
₹4.46 CrMar 2026Latest EPS
₹0.05Mar 2026Net margin
-1.8%Mar 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Mar 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 152.32 | 172.18 | 161.22 | 135.90 | 157.71 | 168.37 | 149.47 | 150.12 | 131.95 | 158.39 | 187.45 | 144.36 | 156.82 |
| Expenses + | 151.10 | 157.60 | 154.78 | 123.77 | 151.89 | 160.59 | 145.47 | 142.02 | 228.86 | 152.62 | 180.66 | 148.88 | 159.58 |
| Operating Profit | 1.22 | 14.58 | 6.44 | 12.13 | 5.82 | 7.78 | 4.00 | 8.10 | -96.91 | 5.77 | 6.79 | -4.52 | -2.76 |
| OPM % | 0.80% | 8.47% | 3.99% | 8.93% | 3.69% | 4.62% | 2.68% | 5.40% | -73.44% | 3.64% | 3.62% | -3.13% | -1.76% |
| Other Income + | 20.54 | 7.55 | 15.02 | 9.67 | 14.77 | 13.93 | 16.85 | 11.77 | 102.62 | -232.53 | 11.74 | 22.19 | 21.61 |
| Interest | 9.75 | 9.31 | 8.32 | 7.76 | 7.14 | 7.76 | 6.61 | 6.22 | 6.16 | 4.33 | 4.28 | 3.83 | 6.12 |
| Depreciation | 7.36 | 8.33 | 8.12 | 8.48 | 8.51 | 8.76 | 8.87 | 8.90 | 8.99 | 8.96 | 8.97 | 8.98 | 8.80 |
| Profit before tax | 4.65 | 4.49 | 5.02 | 5.56 | 4.94 | 5.19 | 5.37 | 4.75 | -9.44 | -240.05 | 5.28 | 4.86 | 3.93 |
| Tax % | 29.25% | 25.61% | 24.90% | 25.36% | 22.27% | 24.86% | 24.77% | 32.00% | -26.27% | 0.59% | 28.60% | 28.40% | -13.49% |
| Net Profit + | 3.28 | 3.34 | 3.76 | 4.15 | 3.84 | 3.90 | 4.05 | 3.23 | -6.96 | -241.46 | 3.76 | 3.48 | 4.46 |
| EPS in Rs | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | -0.07 | -2.48 | 0.04 | 0.04 | 0.05 |
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).