AI Summary
✦ ClarthaValuation Metrics
Trading 16.1% above historical median. Valuation is declining — currently in the fair zone (z-score: +0.15). Confidence: 68%.
Live forward EPS implies next-12-month EPS of ₹58.14. Applying the stock's normalized valuation corridor produces a fair range of ₹545.93 to ₹901.75, with base value near ₹631.40 (+9.3% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹58.14
Forward P/E
9.9x
Base Fair Value
₹631.40
Fair Range
₹545.93 - ₹901.75
Upside To Base
+9.3%
Estimate Source
Live forward EPS
Growth Estimate
+84.8%
5Y Average
9.70
Current
12.61
Overvalued
15.51
Undervalued
9.39
5Y Average
5.51
Current
7.16
Overvalued
7.17
Undervalued
3.36
5Y Average
1.85
Current
2.40
Overvalued
2.13
Undervalued
1.57
Peers & Comparison
No sector data available for this company.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹26 CrMar 2026Latest net profit
₹5.22 CrMar 2026Latest EPS
₹14.61Mar 2026Net margin
23.4%Mar 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Mar 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 11.44 | 13.55 | 23.15 | 18.08 | 28.89 | 31.66 | 32.23 | 22.99 | 28.13 | 18.82 | 19.03 | 21.56 | 26.48 |
| Expenses + | 13.52 | 11.81 | 17.00 | 15.98 | 22.64 | 20.92 | 25.72 | 16.67 | 25.44 | 16.64 | 14.09 | 19.67 | 20.28 |
| Operating Profit | -2.08 | 1.74 | 6.15 | 2.10 | 6.25 | 10.74 | 6.51 | 6.32 | 2.69 | 2.18 | 4.94 | 1.89 | 6.20 |
| OPM % | -18.18% | 12.84% | 26.57% | 11.62% | 21.63% | 33.92% | 20.20% | 27.49% | 9.56% | 11.58% | 25.96% | 8.77% | 23.41% |
| Other Income + | 1.16 | 1.29 | 1.81 | 1.37 | 2.00 | 1.56 | 2.54 | 2.52 | 1.71 | 2.05 | 3.03 | 2.49 | 2.64 |
| Interest | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.01 | 0.02 | 0.04 | 0.06 | 0.10 | 0.00 | 0.01 |
| Depreciation | 0.68 | 0.55 | 0.44 | 0.49 | 0.50 | 0.49 | 0.51 | 0.50 | 0.51 | 0.45 | 0.45 | 0.69 | 0.54 |
| Profit before tax | -1.62 | 2.48 | 7.52 | 2.98 | 7.75 | 11.78 | 8.53 | 8.32 | 3.85 | 3.72 | 7.42 | 3.69 | 8.29 |
| Tax % | -45.06% | 26.21% | 20.21% | 27.52% | 25.16% | 25.21% | 25.21% | 26.08% | 26.49% | 31.18% | 21.56% | 24.93% | 36.91% |
| Net Profit + | -0.89 | 1.84 | 6.00 | 2.16 | 5.79 | 8.80 | 6.38 | 6.14 | 2.83 | 2.56 | 5.82 | 2.78 | 5.22 |
| EPS in Rs | -2.49 | 5.15 | 16.79 | 6.05 | 16.21 | 24.63 | 17.86 | 17.19 | 7.92 | 7.17 | 16.29 | 7.78 | 14.61 |
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).