AI Summary
✦ ClarthaValuation Metrics
Trading 13.9% below historical median. Valuation is stable — currently in the strongly undervalued zone (z-score: -1.14). Confidence: 83%.
Live forward EPS implies next-12-month EPS of ₹32.55. Applying the stock's normalized valuation corridor produces a fair range of ₹324.20 to ₹406.55, with base value near ₹342.10 (-2.1% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹32.55
Forward P/E
10.7x
Base Fair Value
₹342.10
Fair Range
₹324.20 - ₹406.55
Upside To Base
-2.1%
Estimate Source
Live forward EPS
Growth Estimate
+59.5%
5Y Average
8.91
Current
9.05
Overvalued
12.49
Undervalued
9.96
5Y Average
5.86
Current
5.96
Overvalued
7.11
Undervalued
3.36
5Y Average
0.09
Current
0.09
Overvalued
0.10
Undervalued
0.07
Peers & Comparison
No sector data available for this company.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹557 CrMar 2026Latest net profit
₹8.39 CrMar 2026Latest EPS
₹13.65Mar 2026Net margin
4.7%Mar 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Mar 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 455.23 | 478.00 | 471.19 | 669.30 | 498.56 | 473.49 | 454.81 | 694.57 | 508.67 | 426.28 | 496.42 | 759.45 | 556.95 |
| Expenses + | 438.33 | 461.15 | 454.91 | 648.29 | 473.81 | 454.31 | 437.23 | 674.40 | 484.22 | 409.67 | 480.38 | 734.34 | 530.65 |
| Operating Profit | 16.90 | 16.85 | 16.28 | 21.01 | 24.75 | 19.18 | 17.58 | 20.17 | 24.45 | 16.61 | 16.04 | 25.11 | 26.30 |
| OPM % | 3.71% | 3.53% | 3.46% | 3.14% | 4.96% | 4.05% | 3.87% | 2.90% | 4.81% | 3.90% | 3.23% | 3.31% | 4.72% |
| Other Income + | 4.04 | 1.77 | 1.45 | 1.93 | 1.60 | 1.79 | 1.60 | 2.71 | 3.14 | 3.40 | 3.03 | 2.13 | -0.01 |
| Interest | 4.95 | 5.28 | 5.65 | 6.35 | 5.75 | 6.96 | 7.09 | 8.60 | 7.62 | 7.94 | 8.85 | 8.23 | 6.34 |
| Depreciation | 3.22 | 5.50 | 5.84 | 6.48 | 6.20 | 6.55 | 7.02 | 7.60 | 7.92 | 7.36 | 6.94 | 7.65 | 7.96 |
| Profit before tax | 12.77 | 7.84 | 6.24 | 10.11 | 14.40 | 7.46 | 5.07 | 6.68 | 12.05 | 4.71 | 3.28 | 11.36 | 11.99 |
| Tax % | 28.66% | 26.53% | 25.32% | 25.42% | 33.26% | 22.92% | 28.21% | 29.49% | 29.79% | 22.08% | 14.94% | 30.46% | 29.94% |
| Net Profit + | 9.11 | 5.76 | 4.66 | 7.53 | 9.61 | 5.75 | 3.63 | 4.71 | 8.46 | 3.66 | 2.79 | 7.89 | 8.39 |
| EPS in Rs | 14.82 | 9.37 | 7.58 | 12.25 | 15.64 | 9.36 | 5.91 | 7.66 | 13.77 | 5.96 | 4.54 | 12.84 | 13.65 |
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).
Events Timeline
Board Meeting Intimation for To Consider And Approve The Un-Audited Financials Results Of The Company For The Quarter Ended 30 June, 2026
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018