AI Summary
✦ ClarthaValuation Metrics
Trading 6.9% below historical median. Valuation is stable — currently in the strongly undervalued zone (z-score: -0.59). Confidence: 82%.
Live forward EPS implies next-12-month EPS of ₹22.67. Applying the stock's normalized valuation corridor produces a fair range of ₹175.24 to ₹206.52, with base value near ₹191.33 (+1.3% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹22.67
Forward P/E
8.3x
Base Fair Value
₹191.33
Fair Range
₹175.24 - ₹206.52
Upside To Base
+1.3%
Estimate Source
Live forward EPS
Growth Estimate
+32.5%
5Y Average
0.81
Current
0.79
Overvalued
0.93
Undervalued
0.68
5Y Average
7.20
Current
7.86
Overvalued
9.11
Undervalued
7.73
5Y Average
2.09
Current
2.46
Overvalued
2.41
Undervalued
1.78
Peers & Comparison
No sector data available for this company.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹6.79 CrMar 2026Latest net profit
₹2.11 CrMar 2026Free cash flow
₹4.07 CrMar 2026Net Profit
₹2.11 CrProfit conversionPerformance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Mar 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Free cash flow
- Cash & equivalents
Results
| Metric | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue + | 5.38 | 4.77 | 4.94 | 5.03 | 5.98 | 5.37 | 6.29 | 7.15 | 7.49 | 6.40 | 6.66 | 6.69 | 6.79 |
| Interest | 0.96 | 0.79 | 0.77 | 0.94 | 0.92 | 0.82 | 0.84 | 1.15 | 1.11 | 0.90 | 0.90 | 1.06 | 1.03 |
| Expenses + | 1.92 | 1.53 | 1.95 | 2.32 | 2.51 | 2.00 | 2.39 | 4.23 | 4.16 | 3.09 | 2.72 | 3.34 | 2.85 |
| Financing Profit | 2.50 | 2.45 | 2.22 | 1.77 | 2.55 | 2.55 | 3.06 | 1.77 | 2.22 | 2.41 | 3.04 | 2.29 | 2.91 |
| Financing Margin % | 46.47% | 51.36% | 44.94% | 35.19% | 42.64% | 47.49% | 48.65% | 24.76% | 29.64% | 37.66% | 45.65% | 34.23% | 42.86% |
| Other Income + | 0.00 | 0.02 | 0.02 | 0.14 | 0.02 | 0.02 | 0.02 | 0.04 | 0.03 | 0.06 | 0.00 | 0.02 | 0.01 |
| Depreciation | 0.05 | 0.05 | 0.06 | 0.09 | 0.10 | 0.10 | 0.11 | 0.11 | 0.09 | 0.11 | 0.11 | 0.11 | 0.11 |
| Profit before tax | 2.45 | 2.42 | 2.18 | 1.82 | 2.47 | 2.47 | 2.97 | 1.70 | 2.16 | 2.36 | 2.93 | 2.20 | 2.81 |
| Tax % | 22.86% | 23.55% | 30.28% | 25.82% | 24.70% | 27.53% | 23.57% | 32.94% | 26.39% | 26.27% | 25.60% | 23.64% | 24.91% |
| Net Profit + | 1.90 | 1.85 | 1.52 | 1.34 | 1.86 | 1.79 | 2.27 | 1.14 | 1.59 | 1.75 | 2.18 | 1.68 | 2.11 |
| EPS in Rs | 5.51 | 5.36 | 4.41 | 3.88 | 5.39 | 5.19 | 6.58 | 3.30 | 4.61 | 5.07 | 6.32 | 4.87 | 6.12 |
| Gross NPA % | |||||||||||||
| Net NPA % | |||||||||||||
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).
Events Timeline
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018