AI Summary
✦ ClarthaValuation Metrics
Trading 29.2% below historical median. Valuation is declining — currently in the strongly undervalued zone (z-score: -1.42). Confidence: 79%.
Live forward EPS implies next-12-month EPS of ₹1.04. Applying the stock's normalized valuation corridor produces a fair range of ₹66.26 to ₹90.82, with base value near ₹78.24 (-36.4% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹1.04
Forward P/E
118.3x
Base Fair Value
₹78.24
Fair Range
₹66.26 - ₹90.82
Upside To Base
-36.4%
Estimate Source
Live forward EPS
Growth Estimate
+271.1%
5Y Average
68.29
Current
53.28
Overvalued
87.33
Undervalued
63.71
5Y Average
1.24
Current
1.06
Overvalued
1.43
Undervalued
1.06
5Y Average
0.24
Current
0.19
Overvalued
0.28
Undervalued
0.21
Peers & Comparison
No sector data available for this company.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹148 CrMar 2026Latest net profit
₹-0.99 CrMar 2026Latest EPS
₹-0.96Mar 2026Net margin
6.8%Mar 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Mar 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 118.73 | 160.42 | 178.69 | 171.00 | 156.34 | 163.72 | 178.06 | 169.78 | 155.50 | 158.01 | 184.34 | 166.88 | 147.81 |
| Expenses + | 103.72 | 145.36 | 162.85 | 153.11 | 139.93 | 148.49 | 162.36 | 153.54 | 143.07 | 145.78 | 170.63 | 153.76 | 137.73 |
| Operating Profit | 15.01 | 15.06 | 15.84 | 17.89 | 16.41 | 15.23 | 15.70 | 16.24 | 12.43 | 12.23 | 13.71 | 13.12 | 10.08 |
| OPM % | 12.64% | 9.39% | 8.86% | 10.46% | 10.50% | 9.30% | 8.82% | 9.57% | 7.99% | 7.74% | 7.44% | 7.86% | 6.82% |
| Other Income + | -1.84 | 0.36 | 0.21 | 0.13 | 0.06 | 0.51 | 0.02 | 0.13 | 0.05 | 0.39 | 0.03 | 0.02 | 0.26 |
| Interest | 4.95 | 7.45 | 7.78 | 8.47 | 9.07 | 8.13 | 7.85 | 7.95 | 7.88 | 7.79 | 7.52 | 7.38 | 7.64 |
| Depreciation | 2.53 | 4.73 | 4.70 | 4.42 | 4.40 | 4.40 | 4.51 | 4.48 | 4.39 | 4.26 | 4.16 | 4.21 | 4.15 |
| Profit before tax | 5.69 | 3.24 | 3.57 | 5.13 | 3.00 | 3.21 | 3.36 | 3.94 | 0.21 | 0.57 | 2.06 | 1.55 | -1.45 |
| Tax % | 33.74% | 29.63% | 29.41% | 23.59% | 16.00% | 28.35% | 24.70% | 22.59% | -33.33% | 19.30% | 16.50% | 23.23% | -31.72% |
| Net Profit + | 3.77 | 2.27 | 2.52 | 3.92 | 2.52 | 2.31 | 2.52 | 3.05 | 0.28 | 0.47 | 1.72 | 1.18 | -0.99 |
| EPS in Rs | 3.66 | 2.21 | 2.45 | 3.81 | 2.45 | 2.24 | 2.45 | 2.96 | 0.27 | 0.46 | 1.67 | 1.15 | -0.96 |
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).
Events Timeline
Board Meeting Intimation for Considering Un-Audited Financial Results For The Quarter Ended 30Th June, 2026