AI Summary
✦ ClarthaValuation Metrics
Trading 28.7% below historical median. Valuation is declining — currently in the strongly undervalued zone (z-score: -1.56). Confidence: 82%.
Live forward EPS implies next-12-month EPS of ₹8.50. Applying the stock's normalized valuation corridor produces a fair range of ₹430.95 to ₹497.25, with base value near ₹465.80 (+93.2% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹8.50
Forward P/E
28.4x
Base Fair Value
₹465.80
Fair Range
₹430.95 - ₹497.25
Upside To Base
+93.2%
Estimate Source
Live forward EPS
Growth Estimate
-5.4%
5Y Average
50.76
Current
39.07
Overvalued
58.50
Undervalued
50.70
5Y Average
22.99
Current
17.46
Overvalued
25.67
Undervalued
20.05
5Y Average
3.17
Current
2.41
Overvalued
3.65
Undervalued
2.70
Peers & Comparison
Sector: Consumer Discretionary · Theme: Housewares
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
BOROSIL RENEWABLES LTD BORORENEWHousewares | +17.1% | 23.7% | 19.5x Fair | 0% vs avg | -7.6% |
BOROSIL LIMITED trades at a premium (38.6x vs peer avg 19.5x), implying higher growth or quality expectations from the Housewares cohort. Peers include BOROSIL RENEWABLES LTD — selected based on business model, industry classification, market cap similarity, and business theme alignment.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹286 CrMar 2026Latest net profit
₹11 CrMar 2026Latest EPS
₹0.93Mar 2026Net margin
11.0%Mar 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Mar 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 177 | 226 | 235 | 302 | 229 | 217 | 274 | 338 | 270 | 233 | 340 | 339 | 286 |
| Expenses + | 165 | 195 | 198 | 246 | 210 | 188 | 233 | 284 | 233 | 195 | 292 | 286 | 256 |
| Operating Profit | 11 | 31 | 37 | 57 | 19 | 29 | 41 | 54 | 37 | 37 | 48 | 53 | 30 |
| OPM % | 6% | 14% | 16% | 19% | 8% | 13% | 15% | 16% | 14% | 16% | 14% | 16% | 11% |
| Other Income + | 5 | 6 | 2 | 8 | 7 | 8 | 9 | 16 | 2 | 10 | 6 | 3 | 8 |
| Interest | 2 | 1 | 2 | 2 | 3 | 4 | 4 | 2 | 2 | 2 | 1 | 1 | 2 |
| Depreciation | 12 | 13 | 12 | 13 | 16 | 19 | 20 | 21 | 20 | 22 | 22 | 22 | 21 |
| Profit before tax | 2 | 21 | 25 | 49 | 7 | 13 | 26 | 48 | 17 | 24 | 31 | 32 | 15 |
| Tax % | -41% | 29% | 25% | 24% | 24% | 28% | 29% | 25% | 34% | 26% | 25% | 26% | 27% |
| Net Profit + | 3 | 15 | 19 | 37 | 5 | 9 | 18 | 35 | 11 | 17 | 23 | 24 | 11 |
| EPS in Rs | 0.28 | 1.34 | 1.62 | 3.25 | 0.44 | 0.78 | 1.53 | 2.97 | 0.93 | 1.46 | 1.91 | 2.02 | 0.93 |
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).
Events Timeline
Board Meeting Intimation for Board Meeting Scheduled To Be Held On August 14, 2026
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018