AI Summary
✦ ClarthaValuation Metrics
Trading 71.3% above historical median. Valuation is rising — currently in the strongly overvalued zone (z-score: +2.62). Confidence: 73%.
Live forward EPS implies next-12-month EPS of ₹7.20. Applying the stock's normalized valuation corridor produces a fair range of ₹101.45 to ₹142.49, with base value near ₹124.49 (-77.6% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹7.20
Forward P/E
77.2x
Base Fair Value
₹124.49
Fair Range
₹101.45 - ₹142.49
Upside To Base
-77.6%
Estimate Source
Live forward EPS
Growth Estimate
+15.4%
5Y Average
13.35
Current
29.61
Overvalued
19.79
Undervalued
14.09
5Y Average
9.62
Current
21.35
Overvalued
13.06
Undervalued
5.04
5Y Average
1.50
Current
3.33
Overvalued
1.73
Undervalued
1.28
Peers & Comparison
No sector data available for this company.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹29 CrMar 2026Latest net profit
₹2.88 CrMar 2026Latest EPS
₹5.00Mar 2026Net margin
14.5%Mar 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Mar 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 22.72 | 18.31 | 19.35 | 21.06 | 27.11 | 16.26 | 16.23 | 16.20 | 17.82 | 18.62 | 18.96 | 29.34 | 29.03 |
| Expenses + | 20.20 | 16.35 | 16.18 | 17.57 | 23.30 | 14.30 | 13.18 | 12.67 | 14.75 | 16.50 | 15.63 | 25.11 | 24.82 |
| Operating Profit | 2.52 | 1.96 | 3.17 | 3.49 | 3.81 | 1.96 | 3.05 | 3.53 | 3.07 | 2.12 | 3.33 | 4.23 | 4.21 |
| OPM % | 11.09% | 10.70% | 16.38% | 16.57% | 14.05% | 12.05% | 18.79% | 21.79% | 17.23% | 11.39% | 17.56% | 14.42% | 14.50% |
| Other Income + | 0.34 | 0.37 | 0.41 | 0.37 | 0.43 | 0.38 | 0.43 | 0.46 | 0.57 | 0.55 | 0.55 | 0.53 | 0.61 |
| Interest | 0.07 | 0.04 | 0.03 | 0.02 | 0.10 | 0.02 | 0.04 | 0.01 | 0.01 | 0.01 | 0.03 | 0.01 | 0.01 |
| Depreciation | 0.13 | 0.13 | 0.13 | 0.13 | 0.18 | 0.22 | 0.23 | 0.23 | 0.23 | 0.22 | 0.22 | 0.22 | 0.22 |
| Profit before tax | 2.66 | 2.16 | 3.42 | 3.71 | 3.96 | 2.10 | 3.21 | 3.75 | 3.40 | 2.44 | 3.63 | 4.53 | 4.59 |
| Tax % | 28.20% | 25.00% | 26.61% | 25.07% | 25.25% | 25.24% | 25.23% | 25.07% | 26.76% | 25.00% | 27.82% | 22.96% | 37.25% |
| Net Profit + | 1.91 | 1.62 | 2.51 | 2.78 | 2.96 | 1.57 | 2.41 | 2.81 | 2.49 | 1.83 | 2.62 | 3.49 | 2.88 |
| EPS in Rs | 3.32 | 2.81 | 4.36 | 4.83 | 5.14 | 2.73 | 4.19 | 4.88 | 4.32 | 3.18 | 4.55 | 6.06 | 5.00 |
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).