AI Summary
✦ ClarthaValuation Metrics
Trading 0.5% above historical median. Valuation is stable — currently in the undervalued zone (z-score: -0.08). Confidence: 78%.
Live forward EPS implies next-12-month EPS of ₹44.07. Applying the stock's normalized valuation corridor produces a fair range of ₹598.47 to ₹807.36, with base value near ₹699.83 (-61.8% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹44.07
Forward P/E
41.5x
Base Fair Value
₹699.83
Fair Range
₹598.47 - ₹807.36
Upside To Base
-61.8%
Estimate Source
Live forward EPS
Growth Estimate
-51.4%
5Y Average
12.79
Current
15.96
Overvalued
18.32
Undervalued
13.58
5Y Average
0.97
Current
1.20
Overvalued
1.11
Undervalued
0.82
5Y Average
4.17
Current
3.61
Overvalued
4.80
Undervalued
3.55
Peers & Comparison
No sector data available for this company.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹249 CrJun 2026Latest net profit
₹11 CrJun 2026Latest EPS
₹18.43Jun 2026Net margin
5.0%Jun 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Jun 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 151 | 124 | 140 | 169 | 203 | 130 | 111 | 217 | 256 | 206 | 200 | 271 | 249 |
| Expenses + | 139 | 116 | 129 | 158 | 182 | 123 | 107 | 197 | 229 | 189 | 184 | 246 | 236 |
| Operating Profit | 12 | 8 | 11 | 11 | 21 | 7 | 4 | 20 | 28 | 17 | 16 | 25 | 13 |
| OPM % | 8% | 7% | 8% | 6% | 10% | 5% | 3.7% | 9% | 11% | 8% | 8% | 9% | 5% |
| Other Income + | 2 | 3 | 3 | 5 | 4 | 4 | 3 | 4 | 4 | 4 | 0 | 6 | 4 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| Profit before tax | 13 | 10 | 13 | 14 | 24 | 10 | 6 | 23 | 31 | 20 | 15 | 29 | 15 |
| Tax % | 25% | 25% | 25% | 24% | 26% | 24% | 26% | 25% | 25% | 26% | 26% | 26% | 26% |
| Net Profit + | 10 | 8 | 10 | 11 | 18 | 7 | 5 | 17 | 23 | 15 | 11 | 21 | 11 |
| EPS in Rs | 16.59 | 12.45 | 16.06 | 17.92 | 29.43 | 12.06 | 7.41 | 27.66 | 37.89 | 24.04 | 17.84 | 35.02 | 18.43 |
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).