AI Summary
✦ ClarthaValuation Metrics
Trading 36.8% below historical median. Valuation is declining — currently in the strongly undervalued zone (z-score: -1.37). Confidence: 72%.
Live forward EPS implies next-12-month EPS of ₹51.10. Applying the stock's normalized valuation corridor produces a fair range of ₹1,227.42 to ₹1,983.70, with base value near ₹1,566.73 (+115.5% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹51.10
Forward P/E
14.2x
Base Fair Value
₹1,566.73
Fair Range
₹1,227.42 - ₹1,983.70
Upside To Base
+115.5%
Estimate Source
Live forward EPS
Growth Estimate
-8.3%
5Y Average
21.26
Current
19.38
Overvalued
38.82
Undervalued
24.02
5Y Average
3.08
Current
2.80
Overvalued
4.87
Undervalued
0.66
5Y Average
13.84
Current
12.62
Overvalued
21.91
Undervalued
2.97
Peers & Comparison
Sector: Information Technology · Theme: IT Services & Consulting
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
KPIT TECHNOLOGIES LIMITED KPITTECHIT Services & Consulting | +8.9% | 8.8% | 29.5x Fair | -15% vs avg | -48.3% |
LATENT VIEW ANALYTICS LTD LATENTVIEWIT Services & Consulting | +21.5% | 17.5% | 31.5x Fair | -9% vs avg | -23.5% |
FRACTAL ANALYTICS LIMITED FRACTALIT Services & Consulting | +20.0% | 9.5% | 43.2x Premium | +24% vs avg | -3.5% |
AURIONPRO SOLN LTD trades at a discount (19.5x vs peer avg 34.7x), suggesting potential undervaluation relative to the It Services & Consulting cohort. Peers include KPIT TECHNOLOGIES LIMITED, LATENT VIEW ANALYTICS LTD, FRACTAL ANALYTICS LIMITED — selected based on business model, industry classification, market cap similarity, and business theme alignment.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹201 CrJun 2026Latest net profit
₹24 CrJun 2026Latest EPS
₹4.36Jun 2026Net margin
14.0%Jun 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Jun 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 137 | 132 | 140 | 174 | 163 | 170 | 213 | 252 | 217 | 247 | 218 | 205 | 201 |
| Expenses + | 122 | 117 | 119 | 152 | 142 | 149 | 183 | 218 | 187 | 212 | 180 | 184 | 173 |
| Operating Profit | 15 | 16 | 21 | 22 | 21 | 21 | 30 | 34 | 31 | 35 | 38 | 21 | 29 |
| OPM % | 11% | 12% | 15% | 12% | 13% | 12% | 14% | 14% | 14% | 14% | 17% | 10% | 14% |
| Other Income + | 1 | 1 | 1 | 1 | 5 | 5 | 11 | 5 | 7 | 13 | -0 | 16 | 9 |
| Interest | 3 | 2 | 3 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 |
| Depreciation | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 4 | 5 | 5 | 4 | 5 | 5 |
| Profit before tax | 10 | 10 | 15 | 16 | 19 | 20 | 35 | 35 | 31 | 41 | 32 | 31 | 30 |
| Tax % | 23% | 19% | 25% | 27% | 18% | 24% | 21% | 25% | 26% | 23% | 25% | 23% | 20% |
| Net Profit + | 7 | 8 | 11 | 12 | 16 | 15 | 27 | 26 | 23 | 32 | 24 | 24 | 24 |
| EPS in Rs | 1.56 | 1.70 | 2.31 | 2.31 | 2.90 | 2.80 | 4.98 | 4.73 | 4.23 | 5.75 | 4.39 | 4.28 | 4.36 |
| Raw PDF | |||||||||||||
| YOY Sales Growth % | 62.98% | 45.15% | 25.89% | 29.60% | 19.09% | 28.67% | 52.27% | 45.15% | 33.37% | 45.24% | 2.58% | -18.76% | -7.24% |
| Material Cost % | 3.20% | -0.51% | -0.13% | -1.15% | 0.95% | -0.22% | -0.92% | 0.58% | 0.99% | -0.97% | 1.97% | 1.18% | -0.27% |
| Employee Cost % | 34.66% | 37.64% | 42.11% | 35.55% | 41.86% | 40.20% | 34.68% | 30.23% | 36.96% | 36.83% | 38.01% | 42.02% | 45.27% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.04 | -0.90 | 0.00 | 0.00 | -8.87 | 1.08 | 0.00 |
| Other income normal | 1.04 | 0.76 | 0.95 | 1.40 | 4.88 | 4.74 | 5.25 | 6.04 | 6.97 | 12.52 | 8.72 | 15.04 | 9.22 |
| Exceptional items AT | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.73 | -0.90 | 0.00 | 0.00 | -6.35 | 0.65 | 0.00 |
| Profit excl Excep | 7.42 | 8.17 | 11.44 | 11.88 | 16.00 | 15.44 | 22.76 | 27.00 | 23.37 | 31.73 | 30.59 | 23.01 | 24.11 |
| Profit for PE | 7.42 | 8.17 | 11.44 | 11.88 | 16.00 | 15.44 | 22.76 | 27.00 | 23.37 | 31.73 | 30.59 | 23.01 | 24.11 |
| Profit for EPS | 7.42 | 8.17 | 11.44 | 11.88 | 16.00 | 15.44 | 27.49 | 26.10 | 23.37 | 31.73 | 24.24 | 23.66 | 24.11 |
| YOY Profit Growth % | 27.49% | -9.12% | 23.01% | -18.01% | 115.63% | 88.98% | 98.95% | 127.27% | 46.06% | 105.51% | 34.40% | -14.78% | 3.17% |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).
Events Timeline
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Announcement under Regulation 30 (LODR)-Press Release / Media Release